Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹244721 Cr.
Stock P/E
123.2
P/B
12.7
Current Price
₹1485.7
Book Value
₹ 117.1
Face Value
10
52W High
₹1544.7
52W Low
₹ 767
Dividend Yield
0%

Adani Green Energy Overview

Business

Adani Green Energy Ltd. (AGEL) is one of India's largest renewable energy companies. It develops, builds, owns, and operates utility-scale solar, wind, and hybrid power plants. The company's core business model involves securing long-term Power Purchase Agreements (PPAs), typically for 25 years, with various central and state government-backed entities (DISCOMs) or corporate customers. AGEL makes money by generating and selling electricity from these renewable sources under these fixed-tariff PPAs, providing predictable revenue streams.

Revenue Mix

AGEL's primary revenue segments are:

Solar Power: This constitutes the largest portion of its operational capacity and revenue.

Wind Power: A growing segment, contributing significantly to its overall capacity.

Hybrid Power: Combining solar and wind generation, often with battery storage, to provide more stable and continuous power supply.

Exact revenue percentages can fluctuate, but solar power has historically been the dominant contributor.

Industry

AGEL operates in the highly competitive and capital-intensive Indian power generation sector, specifically within the rapidly expanding renewable energy segment. The industry is driven by India's ambitious renewable energy targets (e.g., 500 GW non-fossil fuel capacity by 2030) and government policies promoting green energy. AGEL is positioned as a market leader, distinguished by its large operational capacity, aggressive expansion strategy, and a substantial development pipeline. Its scale and ability to execute large, complex projects, often supported by the broader Adani Group's infrastructure capabilities, places it among the top renewable energy players in India, competing with others like ReNew Power, Tata Power Renewable Energy, and NTPC.

MOAT

Scale and Execution Capability: AGEL possesses significant scale in operational capacity and project development pipeline, allowing for economies of scale in procurement, construction, and operations. Its proven track record in developing and commissioning large-scale renewable projects, including hybrid and storage solutions, is a key advantage.

Access to Capital & Group Synergies: As part of the Adani Group, AGEL benefits from strong financial backing and access to capital markets. It also leverages group synergies in land acquisition, infrastructure development (e.g., transmission lines), and logistics.

Long-Term PPAs: The company's strategy of securing long-term PPAs provides significant revenue visibility and stability, mitigating price volatility risks.

Growth Drivers

Government Renewable Energy Targets: India's aggressive targets for renewable energy capacity expansion provide a robust demand environment for AGEL's services.

Declining Cost of Renewables: Continuous advancements and cost reductions in solar PV modules and wind turbine technology improve project economics and competitiveness.

Large Development Pipeline: AGEL has a substantial secured PPA capacity that is yet to be commissioned, providing a clear path for future capacity additions and revenue growth.

Energy Transition & ESG Focus: The global shift towards decarbonization and increasing focus on Environmental, Social, and Governance (ESG) factors drive investments into renewable energy.

Technological Advancement: Integration of battery energy storage systems (BESS) and hybrid solutions enhances grid stability and energy dispatchability.

Risks

Policy and Regulatory Risk: Changes in government policies, tariffs, or delays in regulatory approvals could impact project viability and returns.

Counterparty Risk: Financial health of state-owned distribution companies (DISCOMs) and potential delays in payment for electricity supplied.

Interest Rate Risk: The business is capital-intensive and relies on debt financing; rising interest rates can increase financing costs and impact profitability.

Project Execution Risk: Delays in land acquisition, environmental clearances, supply chain disruptions, or technical issues can impact project commissioning timelines and costs.

Resource Variability: Fluctuations in solar irradiation and wind speeds can lead to lower-than-expected power generation.

Adani Group Leverage/Perception Risk: Broader concerns regarding the Adani Group's debt levels or any negative market perception can affect AGEL's ability to raise capital or its valuation.

Management & Ownership

Adani Green Energy Ltd. is promoted by the Adani Group, with Gautam Adani and his family being the primary promoters. The management team includes experienced professionals from the power and infrastructure sectors. The ownership structure is characterized by a significant promoter holding (majority stake by the Adani Group) with the remaining shares held by public shareholders, including institutional investors and retail investors.

Outlook

Adani Green Energy is well-positioned to capitalize on India's strong push for renewable energy, driven by its vast project pipeline, proven execution capabilities, and access to capital. The declining cost of renewables and supportive government policies provide a tailwind for aggressive capacity expansion. However, the company faces significant risks including high capital expenditure requirements, potential counterparty payment delays from DISCOMs, and the inherent variability of renewable energy generation. Furthermore, its leverage and any broader group-level financial scrutiny or market sentiment shifts could impact its funding costs and investor confidence. Its future growth hinges on effective project execution, efficient capital allocation, and adept management of regulatory and financial risks.

Adani Green Energy Share Price

Live · BSE / NSE · Inception: 2015
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Adani Green Energy Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 2311 2562 2794 3005 2340 3073 3800 3008 2618 3502
Other Income 364 279 318 391 296 205 206 241 219 225
Total Income 2675 2841 3112 3396 2636 3278 4006 3249 2837 3727
Total Expenditure 645 693 415 788 460 671 758 405 377 620
Operating Profit 2030 2148 2697 2608 2176 2607 3248 2844 2460 3107
Interest 1242 1224 1426 1448 1251 1368 1525 1635 1698 1626
Depreciation 481 497 596 621 618 663 767 834 886 885
Exceptional Income / Expenses -100 -80 -47 -97 -16 -166 -17 -83 -11 -108
Profit Before Tax 207 347 628 442 291 410 939 292 -135 488
Provision for Tax 68 82 179 26 -109 118 232 -237 -37 56
Profit After Tax 139 265 449 416 400 292 707 529 -98 432
Adjustments 117 -115 -3 -140 92 -62 6 54 57 -35
Profit After Adjustments 256 150 446 276 492 230 713 583 -41 397
Adjusted Earnings Per Share 1.6 0.9 2.8 1.7 3.1 1.5 4.4 3.5 -0.2 2.4

Adani Green Energy Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 28 502 1480 2058 2549 3124 5133 7776 9220 11212 12928 12928
Other Income 7 144 51 113 394 630 444 1369 1301 1493 2832 891
Total Income 34 645 1531 2171 2943 3754 5577 9145 10521 12705 15760 13819
Total Expenditure 14 98 647 533 1099 889 1623 2845 1902 2335 2160 2160
Operating Profit 20 547 885 1638 1844 2865 3954 6300 8619 10370 13600 11659
Interest 39 397 552 1161 1309 2108 2617 3439 5088 5775 8425 6484
Depreciation 6 333 543 1062 394 486 849 1300 1903 2498 3372 3372
Exceptional Income / Expenses 0 0 0 0 -191 -84 64 -194 -246 -326 -219 -219
Profit Before Tax -24 -184 -210 -585 -50 193 553 1426 1671 2215 2001 1584
Provision for Tax 0 -138 -73 -113 11 11 64 453 411 214 14 14
Profit After Tax -24 -46 -137 -471 -61 182 489 973 1260 2001 1987 1570
Adjustments -0 -0 -0 -2 38 28 0 1 -160 -557 -335 82
Profit After Adjustments -24 -47 -138 -474 -23 210 489 974 1100 1444 1652 1652
Adjusted Earnings Per Share -1.5 -0.4 -1 -3 -0.1 1.3 3.1 6.1 6.9 9.1 10 10.1

Adani Green Energy Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 136 1203 1341 840 763 861 1190 5880 9218 10713 19290
Minority's Interest 0 0 0 -1 -46 -74 0 46 6806 10437 9914
Borrowings 3541 3663 8373 11041 14203 21085 44141 50056 41927 68787 88572
Other Non-Current Liabilities 409 -134 -231 -298 139 501 1342 2477 3321 3940 5062
Total Current Liabilities 1465 1290 5979 2699 3016 5797 11513 7941 26388 16888 20150
Total Liabilities 5551 6022 15463 14282 18075 28301 58605 66902 88086 110765 142988
Fixed Assets 2775 4341 9120 10388 12554 16429 28452 48336 62284 79914 102138
Other Non-Current Assets 2123 477 2612 1820 2938 7883 24026 10758 11939 22267 29389
Total Current Assets 653 1204 3731 2074 2562 3548 5506 7213 13306 8584 11461
Total Assets 5551 6022 15463 14282 18075 28301 58605 66902 88086 110765 142988

Adani Green Energy Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 9 88 251 254 637 184 567 1002 1608 2212
Cash Flow from Operating Activities -98 28 649 1625 1965 1601 3127 7265 7713 8957 10135
Cash Flow from Investing Activities -4197 -1510 -4428 -2666 -3743 -9225 -19348 -3857 -21060 -19827 -26227
Cash Flow from Financing Activities 4304 1559 3942 1045 2161 7083 15986 -2973 13953 11475 15615
Net Cash Inflow / Outflow 9 77 162 3 383 -541 -235 435 606 605 -477
Closing Cash & Cash Equivalent 9 85 251 254 637 184 567 1002 1608 2212 1735

Adani Green Energy Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -1.53 -0.37 -1 -3.03 -0.15 1.34 3.13 6.15 6.94 9.12 10.03
CEPS(Rs) -1.17 2.25 2.95 3.78 2.13 4.27 8.56 14.35 19.97 28.4 32.54
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 8.47 9.44 8.38 5.37 4.88 5.51 7.61 37.12 43.43 52.87 117.12
Core EBITDA Margin(%) 48.27 80.37 56.31 74.12 56.89 71.54 68.38 63.41 79.37 79.17 83.29
EBIT Margin(%) 52.06 42.57 23.08 28.01 49.39 73.66 61.76 62.56 73.31 71.26 80.65
Pre Tax Margin(%) -87.76 -36.66 -14.2 -28.41 -1.96 6.18 10.77 18.34 18.12 19.76 15.48
PAT Margin (%) -88.67 -9.22 -9.29 -22.91 -2.39 5.83 9.53 12.51 13.67 17.85 15.37
Cash Profit Margin (%) -67.67 57.22 27.39 28.69 13.06 21.38 26.07 29.23 34.31 40.13 41.45
ROA(%) -0.44 -0.8 -1.28 -3.17 -0.38 0.78 1.13 1.55 1.63 2.01 1.57
ROE(%) -18.07 -6.91 -11.67 -47.29 -7.61 22.41 47.68 27.52 19.75 26.23 14.36
ROCE(%) 0.34 4.35 4.08 4.75 8.41 10.72 7.84 8.46 10.1 9.75 9.9
Receivable days 849.79 145.79 146.06 142.43 107.24 130.51 117.44 94.23 70.23 46.91 51.79
Inventory Days 5296.57 145.93 208.7 162.12 17.17 7.77 1.64 1.62 6.79 6.38 3.35
Payable days 0 0 0 365.9 3229.73 577.92 0 0 0 0 0
PER(x) 0 0 0 0 0 822.45 611.97 143.41 264.09 104.11 80.44
Price/Book(x) 0 0 0 6.94 31.5 200.6 251.48 23.76 42.22 17.95 6.89
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 151.5 10.83 7.29 8.6 15.47 63.03 68.43 24.69 37.55 20.2 17.89
EV/Core EBITDA(x) 207.38 9.94 12.19 10.8 21.38 68.73 88.84 30.47 40.17 21.84 17
Net Sales Growth(%) 0 1716.95 195.08 39.03 23.86 22.56 64.31 51.49 18.57 21.61 15.31
EBIT Growth(%) 0 1385.75 59.99 68.74 118.4 82.76 37.77 53.47 38.93 18.21 30.49
PAT Growth(%) 0 -88.85 -197.36 -242.95 87.06 398.36 168.68 98.98 29.5 58.81 -0.7
EPS Growth(%) 0 76.06 -172.6 -203.4 95.15 1012.78 132.86 96.67 12.94 31.27 10.03
Debt/Equity(x) 30.47 3.61 7.35 14.57 21.08 29.28 45.05 9.23 9.37 9.49 5.24
Current Ratio(x) 0.45 0.93 0.62 0.77 0.85 0.61 0.48 0.91 0.5 0.51 0.57
Quick Ratio(x) 0.17 0.93 0.34 0.72 0.82 0.61 0.48 0.9 0.49 0.5 0.56
Interest Cover(x) 0.37 0.54 0.62 0.5 0.96 1.09 1.21 1.41 1.33 1.38 1.24
Total Debt/Mcap(x) 0 0 0 2.1 0.67 0.15 0.18 0.39 0.22 0.53 0.76

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +18% +33% +85%
Operating Profit CAGR +31% +29% +37% +92%
PAT CAGR -1% +27% +61%
Share Price CAGR +46% +16% +4%
ROE Average +14% +20% +27% +6%
ROCE Average +10% +10% +9% +7%

Adani Green Energy Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 62.43 %
FII 11.1 %
DII (MF + Insurance) 4.56 %
Public (retail) 37.57 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 56.3756.3757.5260.9460.9460.9461.9162.4362.4362.43
FII 18.0318.1516.9115.1513.6812.4511.5811.2911.4211.1
DII 1.51.551.471.451.722.42.862.984.314.56
Public 43.6343.6342.4839.0639.0639.0638.0937.5737.5737.57
Others 0000000000
Total 100100100100100100100100100100

Adani Green Energy Peer Comparison

Power Generation/Distribution Edit Columns

Adani Green Energy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Adani Green Energy Pros & Cons

Pros

  • Company has delivered good profit growth of 61% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 20%

Cons

  • Stock is trading at 12.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp