Sharescart Research Club logo

Action Const. Equip Overview

Action Construction Equipment Ltd. Is an totally India-based material managing and production equipment manufacturing employer. The Company is engaged in manufacturing general purpose and special purpose machinery. The Company operates through segments, together with cranes, material dealing with/construction equipment, and agri device. The Company offers mobile cranes and tower cranes. The Company additionally provides cell and fixed tower cranes, crawler cranes, truck set up cranes, lorry loaders, backhoe loaders and loaders, vibratory roller...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Action Const. Equip Key Financials

Market Cap ₹10100 Cr.

Stock P/E 24.7

P/B 5.7

Current Price ₹848.2

Book Value ₹ 149.7

Face Value 2

52W High ₹1390

Dividend Yield 0.24%

52W Low ₹ 844.7

Action Const. Equip Share Price

₹ | |

Volume
Price

Action Const. Equip Quarterly Price

Show Value Show %

Action Const. Equip Peer Comparison

Action Const. Equip Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 652 673 753 836 734 757 875 961 652 744
Other Income 16 17 23 21 28 34 30 8 51 29
Total Income 668 690 776 857 762 791 905 969 703 774
Total Expenditure 570 584 650 706 636 648 740 797 559 635
Operating Profit 98 106 126 151 126 143 165 172 144 138
Interest 3 4 6 11 7 9 8 4 8 6
Depreciation 5 5 6 7 7 7 7 7 8 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 90 97 114 133 112 127 149 161 128 124
Provision for Tax 22 23 26 35 28 32 38 42 30 34
Profit After Tax 68 74 88 98 84 95 112 119 98 90
Adjustments -0 -0 0 -0 0 -0 0 0 0 -0
Profit After Adjustments 68 74 88 98 84 95 112 119 98 90
Adjusted Earnings Per Share 5.7 6.2 7.4 8.3 7.1 8 9.4 10 8.2 7.6

Action Const. Equip Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 599 637 751 1087 1343 1156 1227 1630 2160 2914 3327 3232
Other Income 12 10 8 8 10 4 15 11 41 77 100 118
Total Income 611 647 759 1094 1352 1160 1242 1640 2201 2991 3427 3351
Total Expenditure 580 607 712 995 1245 1065 1108 1478 1939 2511 2821 2731
Operating Profit 31 40 47 99 107 96 134 162 262 480 606 619
Interest 13 14 16 14 12 15 12 10 10 23 29 26
Depreciation 10 11 12 12 12 13 14 15 18 23 28 31
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 8 15 19 74 84 68 108 137 234 434 549 562
Provision for Tax 3 6 5 22 28 16 28 32 61 106 140 144
Profit After Tax 5 9 14 52 56 52 80 105 173 328 409 419
Adjustments 1 1 -1 0 0 0 0 0 -1 -0 -0 0
Profit After Adjustments 7 10 13 52 56 52 80 105 172 328 409 419
Adjusted Earnings Per Share 0.7 0.8 1.1 4.4 4.8 4.6 7 8.8 14.4 27.6 34.4 35.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 27% 24% 19%
Operating Profit CAGR 26% 55% 45% 35%
PAT CAGR 25% 57% 51% 55%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -35% 39% 46% 37%
ROE Average 29% 27% 23% 15%
ROCE Average 40% 37% 31% 21%

Action Const. Equip Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 292 313 334 382 438 443 523 754 919 1230 1615
Minority's Interest 0 0 0 0 0 0 0 0 2 2 2
Borrowings 32 24 68 64 37 29 20 0 0 0 0
Other Non-Current Liabilities 14 23 12 20 18 18 18 17 17 13 12
Total Current Liabilities 272 260 263 350 394 464 494 511 663 1027 1215
Total Liabilities 609 620 677 817 887 954 1055 1282 1600 2271 2844
Fixed Assets 283 315 335 325 328 400 417 440 476 563 701
Other Non-Current Assets 66 54 69 97 112 68 47 140 212 333 687
Total Current Assets 260 250 272 396 446 486 591 703 911 1376 1451
Total Assets 609 620 677 817 887 954 1055 1282 1600 2271 2844

Action Const. Equip Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 15 14 4 6 7 8 3 33 6 21 48
Cash Flow from Operating Activities 40 57 76 89 72 48 86 104 274 433 412
Cash Flow from Investing Activities -14 -25 -17 -35 -27 -20 -16 -201 -218 -368 -383
Cash Flow from Financing Activities -26 -33 -57 -53 -44 -33 -40 71 -41 -39 -29
Net Cash Inflow / Outflow -1 -1 2 1 2 -5 29 -27 16 27 0
Closing Cash & Cash Equivalent 14 14 6 7 8 3 33 6 21 48 49

Action Const. Equip Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.67 0.84 1.08 4.44 4.78 4.63 7.03 8.82 14.41 27.56 34.36
CEPS(Rs) 1.5 1.7 2.22 5.45 5.78 5.77 8.26 10.11 16.04 29.51 36.74
DPS(Rs) 0.2 0.2 0.3 0.5 0.5 0.5 0.5 0.6 1 2 2
Book NAV/Share(Rs) 23.35 21.56 28.47 32.57 37.29 39 46.11 63.32 77.14 103.21 135.52
Core EBITDA Margin(%) 2.98 4.55 4.95 8.33 7.28 7.92 9.7 9.29 10.23 13.84 15.2
EBIT Margin(%) 3.36 4.29 4.41 7.97 7.13 7.15 9.81 9.01 11.3 15.69 17.37
Pre Tax Margin(%) 1.29 2.21 2.41 6.73 6.27 5.88 8.81 8.43 10.82 14.89 16.5
PAT Margin (%) 0.84 1.28 1.76 4.73 4.17 4.54 6.5 6.44 8.01 11.26 12.3
Cash Profit Margin (%) 2.36 2.97 3.27 5.82 5.05 5.66 7.64 7.39 8.84 12.06 13.15
ROA(%) 0.87 1.41 2.16 6.97 6.58 5.7 7.94 8.98 12 16.96 16
ROE(%) 2.3 3.57 4.77 14.53 13.67 11.92 16.52 16.44 20.68 30.56 28.79
ROCE(%) 5.66 7.45 8.23 19.28 20.13 16.27 21.82 21.58 28.57 42.35 40.36
Receivable days 43.42 44.01 42.46 45.49 42.69 46 55.32 46.3 30.26 20.9 23.53
Inventory Days 88.42 71.98 54.36 42.84 48.56 76.33 79.82 67.13 63.54 60.88 58.61
Payable days 98.37 94.42 89.87 91.11 96.22 138.08 138.79 115.82 108.59 107.26 120.14
PER(x) 60.29 46.1 55.31 37.72 24.09 7.49 21.96 27.26 28.25 51.75 36.6
Price/Book(x) 1.73 1.79 2.1 5.14 3.08 0.89 3.35 3.8 5.28 13.82 9.28
Dividend Yield(%) 0.49 0.52 0.5 0.3 0.43 1.44 0.32 0.25 0.25 0.14 0.16
EV/Net Sales(x) 0.88 0.94 1.07 1.87 1.04 0.4 1.44 1.77 2.22 5.79 4.49
EV/Core EBITDA(x) 17.19 14.84 17 20.43 12.95 4.88 13.19 17.74 18.34 35.13 24.64
Net Sales Growth(%) -2.77 6.36 17.84 44.67 23.56 -13.88 6.13 32.79 32.53 34.92 14.18
EBIT Growth(%) 41.6 37.19 21.66 148.77 9.38 -13.62 45.54 22 66.22 87.31 26.4
PAT Growth(%) 55.55 64.53 62.07 271.22 7.7 -6.34 52.07 31.59 64.75 89.73 24.69
EPS Growth(%) 45.08 24.82 29.07 310.25 7.6 -3.17 52.09 25.37 63.39 91.24 24.7
Debt/Equity(x) 0.6 0.44 0.34 0.2 0.12 0.19 0.1 0.04 0.01 0 0.01
Current Ratio(x) 0.96 0.96 1.04 1.13 1.13 1.05 1.2 1.38 1.38 1.34 1.19
Quick Ratio(x) 0.43 0.49 0.6 0.72 0.59 0.46 0.66 0.72 0.74 0.8 0.77
Interest Cover(x) 1.62 2.06 2.2 6.47 8.31 5.64 9.84 15.43 23.72 19.73 20.16
Total Debt/Mcap(x) 0.34 0.32 0.16 0.04 0.04 0.21 0.03 0.01 0 0 0

Action Const. Equip Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 66.76 66.76 66.76 65.41 65.41 65.41 65.41 65.41 65.42 65.42
FII 8.95 8.81 9.35 10.13 10.48 11.9 11.58 11.44 10.37 10.41
DII 2.79 2.61 2.21 1.79 1.62 1.75 1.96 2.04 1.82 1.75
Public 21.5 21.82 21.69 22.66 22.49 20.94 21.05 21.1 22.4 22.42
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Action Const. Equip News

Action Const. Equip Pros & Cons

Pros

  • Company has delivered good profit growth of 51% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 107.26 to 120.14days.
  • Stock is trading at 5.7 times its book value.
whatsapp