Market Cap ₹24 Cr.
Stock P/E 268.1
P/B 1.4
Current Price ₹2.2
Book Value ₹ 1.5
Face Value 1
52W High ₹3.7
Dividend Yield 0%
52W Low ₹ 1.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Adjustments | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 2 | 1 | 14 | 4 | 4 | 1 | 0 | 0 | 0 | 1 | 0 |
Other Income | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 |
Total Income | 1 | 2 | 1 | 15 | 4 | 5 | 2 | 1 | 1 | 1 | 1 | 1 |
Total Expenditure | 0 | 2 | 1 | 14 | 4 | 5 | 2 | 0 | 1 | 0 | 1 | 1 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -1 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -24% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 6% | -6% | 62% | -11% |
ROE Average | 1% | 0% | 0% | 1% |
ROCE Average | 1% | 1% | 1% | 1% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 16 | 16 | 16 | 16 | 17 | 17 | 16 | 17 | 17 | 17 | 17 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Total Current Liabilities | 1 | 1 | 1 | 10 | 1 | 4 | 1 | 1 | 0 | 0 | 0 |
Total Liabilities | 17 | 16 | 16 | 26 | 17 | 20 | 17 | 17 | 16 | 17 | 16 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 5 | 5 | 4 | 4 | 4 | 6 | 7 | 9 | 9 | 6 | 9 |
Total Current Assets | 12 | 11 | 12 | 22 | 13 | 14 | 9 | 8 | 8 | 11 | 7 |
Total Assets | 17 | 16 | 16 | 26 | 17 | 20 | 17 | 17 | 16 | 17 | 16 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -2 | -1 | -1 | -1 | -1 | 1 | 1 | 1 | 1 | -3 | 4 |
Cash Flow from Investing Activities | 2 | 1 | 1 | 1 | 1 | -1 | -1 | -2 | -1 | 3 | -4 |
Cash Flow from Financing Activities | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.01 | 0.01 | 0 | 0.02 | 0.01 | 0 | -0 | 0.02 | 0 | 0.01 | 0.01 |
CEPS(Rs) | 0.01 | 0.01 | 0 | 0.02 | 0.01 | 0 | -0 | 0.02 | 0 | 0.01 | 0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.45 | 1.46 | 1.46 | 1.48 | 1.49 | 1.49 | 1.49 | 1.51 | 1.51 | 1.52 | 1.53 |
Core EBITDA Margin(%) | 0 | -13.62 | -65.06 | -2.33 | -7.72 | -13.68 | -50.71 | -505.4 | -176.54 | 0 | -49.24 |
EBIT Margin(%) | 0 | 9.44 | 29.23 | 1.97 | 8.41 | 0.14 | -2.27 | 491.4 | 26.78 | 0 | 36.96 |
Pre Tax Margin(%) | 0 | 8.95 | 21.99 | 1.97 | 8.41 | 0.11 | -3.31 | 491.4 | 26.78 | 0 | 36.46 |
PAT Margin (%) | 0 | 5.76 | 1.47 | 1.48 | 4.36 | 0.13 | -2.46 | 369.2 | 19.8 | 0 | 17.72 |
Cash Profit Margin (%) | 0 | 5.77 | 1.5 | 1.48 | 4.36 | 0.13 | -2.46 | 369.2 | 19.8 | 0 | 18.2 |
ROA(%) | 0.92 | 0.62 | 0.05 | 0.98 | 0.75 | 0.03 | -0.14 | 1.1 | 0.24 | 0.61 | 0.54 |
ROE(%) | 0.94 | 0.63 | 0.05 | 1.28 | 0.97 | 0.03 | -0.15 | 1.11 | 0.24 | 0.6 | 0.53 |
ROCE(%) | 1.65 | 1.03 | 0.99 | 1.7 | 1.87 | 0.03 | -0.14 | 1.48 | 0.33 | 0.82 | 1.1 |
Receivable days | 0 | 8.06 | 19.75 | 126.24 | 485.99 | 155.71 | 600.78 | 352.63 | 52.88 | 0 | 0 |
Inventory Days | 0 | 950.99 | 2781.81 | 103.27 | 344.69 | 227.87 | 447.87 | 5164.75 | 1038.91 | 0 | 0 |
Payable days | -38.65 | 39.95 | -256.62 | 126.59 | 496.09 | 472.36 | 579.26 | 0 | 199.87 | 0 | 46.63 |
PER(x) | 436.03 | 621.98 | 7985.71 | 368.09 | 224.31 | 600 | 0 | 17.37 | 429.73 | 82.61 | 230 |
Price/Book(x) | 4.09 | 3.88 | 3.83 | 4.68 | 2.16 | 0.2 | 0.13 | 0.19 | 1.05 | 0.5 | 1.2 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 35.61 | 112.88 | 5.44 | 9.75 | 0.79 | 1.92 | 63.02 | 85.56 | 0 | 40.61 |
EV/Core EBITDA(x) | 247.72 | 376.81 | 385.73 | 275.74 | 115.92 | 576.09 | -84.41 | 12.82 | 319.48 | 59.55 | 108.47 |
Net Sales Growth(%) | 0 | 0 | -68.84 | 2471.18 | -73.95 | 9.18 | -74.05 | -95.17 | 310 | -100 | 0 |
EBIT Growth(%) | -23.79 | -37.09 | -3.51 | 73.54 | 10.98 | -98.23 | -531.72 | 1145.17 | -77.66 | 151.18 | 34.01 |
PAT Growth(%) | -54.44 | -32.74 | -92.06 | 2496.77 | -23.23 | -96.7 | -585.01 | 823.5 | -78.01 | 149.26 | -12.45 |
EPS Growth(%) | -54.36 | -33.09 | -92.31 | 2585.71 | -23.4 | -96.53 | -560 | 826.09 | -77.84 | 148.65 | -13.04 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 8.44 | 21.68 | 17.1 | 2.14 | 19.18 | 3.84 | 12.6 | 9.23 | 22.88 | 28.89 | 90.08 |
Quick Ratio(x) | 4.83 | 13.81 | 11.33 | 1.77 | 14.35 | 3.33 | 11.62 | 8.45 | 21.53 | 27.69 | 90.08 |
Interest Cover(x) | 5.99 | 19.42 | 4.04 | 582.73 | 5767.21 | 4.95 | -2.19 | 0 | 0 | 0 | 73.92 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 22.88 | 22.88 | 22.88 | 22.88 | 22.88 | 22.88 | 22.88 | 22.88 | 22.88 | 22.88 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 77.12 | 77.12 | 77.12 | 77.12 | 77.12 | 77.12 | 77.12 | 77.12 | 77.12 | 77.12 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 | 8.52 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About