ACC

₹1991.9 12 | 0.6%

WEBSITE BSE:500410 NSE : ACC LTD 16 Jul, 15:57

Market Cap ₹37405 Cr.

Stock P/E 15.6

P/B 2

Current Price ₹1991.9

Book Value ₹ 988.1

Face Value 10

52W High ₹2716.7

Dividend Yield 0.38%

52W Low ₹ 1775.1

Edit Ratio

ACC Research see more...

Equity Research Report: ACC

Overview Inc. Year: 1936Industry: Cement & Construction Materials

ACC Limited manufactures and sells cement and prepared-blend concrete in India. The employer affords regular Portland cement; mixed cement, which include Portland Pozzolana cement, Portland slag cement, and composite cement; gold and silver variety of cement; equipped blended concrete value-delivered products; and bulk cement. It also offers production chemicals, inclusive of ACC LeakBlock, a polymer-based imperative waterproofing compound used in various kinds of cement mortar, plasters, and concrete; ACC LeakBlock WaterProof Plaster - LB 101, a equipped-to-use cementitious waterproof mortar for inner and external plaster packages; and tile adhesives. In addition, the organisation affords EcoPact, a concrete with lower embodied carbon content material for diverse structural additives programs comprising foundations, columns, beams, outside or inner partitions, driveways, walkways, and many others. It distributes its products via a network of dealers, retailers, engineers, and architects. The company was previously called The Associated Cement Companies Limited and changed its name to ACC Limited in September 2006. ACC Limited was established in 1936 and in Mumbai, India. ACC Ltd is a subsidiary of Ambuja Cements Ltd.

ACC Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

ACC Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	4537	4791	5201	4435	4914	5409	5155	4614	5927	6067
Other Income	41	119	77	210	86	120	72	159	648	194
Total Income	4578	4910	5278	4645	5001	5528	5227	4772	6576	6260
Total Expenditure	4158	4322	4430	3885	4010	4572	4476	4177	4812	5236
Operating Profit	420	588	848	759	991	957	751	595	1764	1024
Interest	19	15	25	29	34	67	33	33	28	14
Depreciation	173	177	200	213	235	237	232	242	260	265
Exceptional Income / Expenses	-79	-66	0	0	0	230	0	-35	0	135
Profit Before Tax	149	329	623	518	722	882	485	284	1476	880
Provision for Tax	39	96	159	132	192	-60	125	84	385	131
Profit After Tax	110	234	463	386	530	943	360	200	1091	749
Adjustments	3	2	3	2	8	1	1	-0	0	2
Profit After Adjustments	113	236	466	388	538	943	361	200	1092	751
Adjusted Earnings Per Share	6	12.5	24.8	20.6	28.6	50.2	19.2	10.6	58.1	40

ACC Profit & Loss

#(Fig in Cr.)	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Mar 2023	Mar 2024	Mar 2025	TTM
Net Sales	11739	11797	10990	13285	14802	15658	13786	16152	22210	19959	21762	21763
Other Income	257	120	123	129	143	318	217	218	342	493	1072	1073
Total Income	11995	11917	11113	13414	14944	15976	14003	16369	22552	20452	22835	22835
Total Expenditure	10226	10260	9511	11373	12754	13245	11431	13164	20285	16897	18701	18701
Operating Profit	1770	1657	1601	2041	2191	2731	2572	3205	2267	3555	4134	4134
Interest	83	65	79	99	88	86	57	55	77	155	108	108
Depreciation	568	663	609	644	603	606	639	601	841	885	1001	999
Exceptional Income / Expenses	0	-164	-39	0	0	0	-176	-55	-162	230	100	100
Profit Before Tax	1120	766	885	1310	1510	2053	1709	2506	1203	2757	3127	3125
Provision for Tax	-31	190	227	386	-11	675	279	643	317	422	725	725
Profit After Tax	1151	576	658	925	1521	1378	1430	1863	885	2335	2402	2400
Adjustments	11	12	-0	-0	-0	-0	-0	-0	-0	-0	-0	3
Profit After Adjustments	1162	588	658	924	1520	1377	1430	1863	885	2335	2402	2404
Adjusted Earnings Per Share	61.9	31.3	35.1	49.2	81	73.3	76.2	99.2	47.1	124.3	127.9	127.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	9%	10%	7%	6%
Operating Profit CAGR	16%	9%	9%	9%
PAT CAGR	3%	9%	12%	8%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-27%	-3%	9%	3%
ROE Average	14%	12%	12%	12%
ROCE Average	19%	16%	16%	15%

ACC Balance Sheet

#(Fig in Cr.)	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Mar 2023	Mar 2024	Mar 2025
Shareholder's Funds	8218	8421	8813	9356	10532	11544	12699	14309	14138	16328	18555
Minority's Interest	3	3	3	3	3	3	3	3	3	4	4
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	657	590	598	694	815	891	694	721	761	939	1186
Total Current Liabilities	3804	3786	3980	4793	4706	4698	4804	6006	5641	6097	5668
Total Liabilities	12682	12800	13394	14846	16056	17136	18200	21039	20544	23368	25413
Fixed Assets	5666	5331	7568	7280	7088	7027	6694	6750	7512	10007	10829
Other Non-Current Assets	3337	4066	1721	1911	2283	2575	3057	3921	4777	3634	5439
Total Current Assets	3678	3404	4093	5642	6673	7524	8446	10366	8253	9704	9138
Total Assets	12682	12800	13394	14846	16056	17136	18200	21039	20544	23368	25413

ACC Cash Flow

#(Fig in Cr.)	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Mar 2023	Mar 2024	Mar 2025
Opening Cash & Cash Equivalents	2523	1581	1383	1810	2560	2933	4493	5849	7367	257	1604
Cash Flow from Operating Activities	1352	1457	1390	1554	1118	2255	2219	2835	-1235	2995	1711
Cash Flow from Investing Activities	-1457	-904	-535	-380	-364	-322	-535	-988	-4637	-1245	-1277
Cash Flow from Financing Activities	-837	-716	-430	-426	-380	-374	-327	-331	-1238	-443	-1002
Net Cash Inflow / Outflow	-942	-164	425	749	373	1559	1357	1517	-7110	1307	-568
Closing Cash & Cash Equivalent	1581	1418	1810	2560	2933	4493	5849	7367	257	1604	1051

ACC Ratios

#	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Mar 2023	Mar 2024	Mar 2025
Earnings Per Share (Rs)	61.88	31.3	35.05	49.23	80.97	73.35	76.16	99.21	47.13	124.34	127.92
CEPS(Rs)	91.52	65.95	67.5	83.5	113.1	105.65	110.18	131.2	91.94	171.48	181.24
DPS(Rs)	34	17	17	26	14	14	14	58	9.25	7.5	7.5
Book NAV/Share(Rs)	437.68	448.52	469.31	498.2	560.82	614.71	676.23	761.95	752.88	869.48	988.05
Core EBITDA Margin(%)	11.54	11.61	11.81	13.47	12.65	13.7	15.13	16.09	7.7	13.78	12.09
EBIT Margin(%)	9.17	6.27	7.7	9.92	9.87	12.15	11.35	13.8	5.12	13.11	12.78
Pre Tax Margin(%)	8.54	5.78	7.07	9.23	9.33	11.66	10.98	13.5	4.81	12.41	12.35
PAT Margin (%)	8.78	4.35	5.26	6.51	9.39	7.82	9.19	10.04	3.54	10.51	9.49
Cash Profit Margin (%)	13.11	9.35	10.12	11.04	13.12	11.27	13.3	13.27	6.91	14.5	13.45
ROA(%)	9.29	4.52	5.03	6.55	9.84	8.3	8.1	9.5	4.26	10.64	9.85
ROE(%)	14.36	6.92	7.64	10.18	15.29	12.48	11.8	13.8	6.22	15.33	13.77
ROCE(%)	14.97	9.98	11.19	15.51	16.07	19.38	14.57	18.96	9	19.12	18.55
Receivable days	11.25	12.34	14.83	15.41	17.28	15.49	12.64	8.98	9.73	13.94	14.35
Inventory Days	33.12	33.71	35.18	33.79	34.76	29.25	23.96	21.38	21.17	28.7	27.36
Payable days	130.05	161.56	243.51	286.08	292.97	228.5	210.53	213.65	119.04	104.91	77.33
PER(x)	22.61	43.44	37.9	35.71	18.59	19.7	21.25	22.35	35.36	20.03	15.19
Price/Book(x)	3.2	3.03	2.83	3.53	2.68	2.35	2.39	2.91	2.21	2.86	1.97
Dividend Yield(%)	2.43	1.25	1.28	1.48	0.93	0.97	0.87	2.62	0.56	0.3	0.39
EV/Net Sales(x)	2.21	2.16	2.09	2.28	1.7	1.44	1.77	2.11	1.39	2.25	1.6
EV/Core EBITDA(x)	14.67	15.35	14.34	14.84	11.49	8.23	9.48	10.65	13.62	12.63	8.43
Net Sales Growth(%)	5.28	0.5	-6.84	20.89	11.41	5.78	-11.95	17.16	37.51	-10.14	9.04
EBIT Growth(%)	-9.41	-30.95	16.12	46.12	13.44	33.85	-17.43	45.02	-50.02	127.52	11.09
PAT Growth(%)	6.37	-49.98	14.4	40.41	64.48	-9.41	3.83	30.26	-52.49	163.79	2.88
EPS Growth(%)	6.13	-49.42	12.01	40.43	64.48	-9.41	3.83	30.26	-52.49	163.81	2.88
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	0.97	0.9	1.03	1.18	1.42	1.6	1.76	1.73	1.46	1.59	1.61
Quick Ratio(x)	0.64	0.58	0.72	0.88	1.06	1.36	1.57	1.51	1.18	1.29	1.27
Interest Cover(x)	14.53	12.84	12.25	14.3	18.21	24.79	30.94	46.89	16.56	18.84	29.89
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

ACC Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	56.69	56.69	56.69	56.69	56.69	56.69	56.69	56.69	56.69	56.69
FII	11.95	10.06	9.98	7.1	6.23	6.17	5.64	5.5	5.14	4.83
DII	18.81	19.68	19.53	22.95	24.31	24.8	24.98	24.58	24.81	25.08
Public	12.55	13.57	13.81	13.27	12.77	12.34	12.69	13.23	13.36	13.4
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	10.65	10.65	10.65	10.65	10.65	10.65	10.65	10.65	10.65	10.65
FII	2.24	1.89	1.87	1.33	1.17	1.16	1.06	1.03	0.96	0.91
DII	3.53	3.7	3.67	4.31	4.56	4.66	4.69	4.62	4.66	4.71
Public	2.36	2.55	2.59	2.49	2.4	2.32	2.38	2.48	2.51	2.52
Others	0	0	0	0	0	0	0	0	0	0
Total	18.78	18.78	18.78	18.78	18.78	18.78	18.78	18.78	18.78	18.78

Pros

Debtor days have improved from 104.91 to 77.33days.
Company is almost debt free.

Cons

Company has a low return on equity of 12% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

ACC News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

ACC

Add Watchlist

ACC Research see more...

Overview Inc. Year: 1936Industry: Cement & Construction Materials

ACC Share Price

Alert Data

Quarterly Price

Peer Comparison

ACC Quarterly Results

ACC Profit & Loss

Growth Rates

ACC Balance Sheet

ACC Cash Flow

ACC Ratios

ACC Shareholding Pattern

ACC News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint