WEBSITE BSE:0 NSE: Inc. Year: 2017 Industry: Business Support
Last updated: 15:31
Abhishek Integrations Limited is an Indian company engaged in the business of engineering and construction services, specializing in integrated solutions for infrastructure projects. The company offers services such as project management, turnkey execution, and supply of engineering products across sectors like power, infrastructure, and industrial construction. Operating on a modest scale, Abhishek Integrations focuses on quality, timely project delivery, and building strong client relationships. Its performance is influenced by the health of ...Read More
Abhishek Integrations Limited is an Indian company engaged in the business of engineering and construction services, specializing in integrated solutions for infrastructure projects. The company offers services such as project management, turnkey execution, and supply of engineering products across sectors like power, infrastructure, and industrial construction. Operating on a modest scale, Abhishek Integrations focuses on quality, timely project delivery, and building strong client relationships. Its performance is influenced by the health of the infrastructure sector, availability of contracts, and regulatory environment. The company’s future growth depends on securing new projects, expanding technical expertise, and leveraging India’s ongoing infrastructure development initiatives. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹26 Cr.
Stock P/E 25.6
P/B 2.6
Current Price ₹43.7
Book Value ₹ 17
Face Value 10
52W High ₹90.9
Dividend Yield 0%
52W Low ₹ 23.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 1 | 2 | 13 | 23 | 25 | 26 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 0 | 1 | 2 | 13 | 23 | 26 | 27 | |
| Total Expenditure | 0 | 1 | 2 | 13 | 21 | 24 | 24 | |
| Operating Profit | 0 | 0 | 0 | 1 | 1 | 2 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| Adjusted Earnings Per Share | 0 | 0.4 | 0.3 | 0.8 | 1.1 | 1.3 | 1.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 26% | 92% | 0% |
| Operating Profit CAGR | 0% | 26% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | 21% | NA% | NA% |
| ROE Average | 11% | 9% | 9% | 10% |
| ROCE Average | 14% | 13% | 12% | 14% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 0 | 3 | 8 | 8 | 9 | 10 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 1 | 3 | 4 | 5 | 9 |
| Total Liabilities | 0 | 0 | 4 | 11 | 14 | 16 | 20 |
| Fixed Assets | 0 | 0 | 0 | 2 | 2 | 2 | 2 |
| Other Non-Current Assets | 0 | 0 | 1 | 3 | 2 | 1 | 1 |
| Total Current Assets | 0 | 0 | 3 | 7 | 11 | 13 | 17 |
| Total Assets | 0 | 0 | 4 | 11 | 14 | 16 | 20 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | -0 | 0 | -2 | -1 | -2 | 1 | 1 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | -3 | 1 | 0 | -0 |
| Cash Flow from Financing Activities | 0 | -0 | 2 | 4 | 1 | -1 | -1 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.02 | 0.42 | 0.29 | 0.84 | 1.12 | 1.28 | 1.7 |
| CEPS(Rs) | 0.02 | 0.42 | 0.34 | 0.91 | 1.26 | 1.5 | 1.97 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.69 | 2.1 | 7.03 | 12.94 | 14.06 | 15.34 | 17.04 |
| Core EBITDA Margin(%) | 2.83 | 5.15 | 7.4 | 4.65 | 5.21 | 6.04 | 7.18 |
| EBIT Margin(%) | 2.83 | 5.44 | 6.7 | 4.7 | 5.14 | 6.16 | 7.2 |
| Pre Tax Margin(%) | 2.83 | 5.39 | 5.64 | 3.95 | 3.45 | 3.48 | 4.32 |
| PAT Margin (%) | 2.08 | 3.49 | 4.3 | 3.2 | 2.55 | 2.65 | 3.32 |
| Cash Profit Margin (%) | 2.08 | 3.49 | 5.03 | 3.5 | 2.89 | 3.11 | 3.84 |
| ROA(%) | 0.97 | 14.36 | 6.1 | 6.74 | 5.27 | 5.05 | 5.63 |
| ROE(%) | 1.15 | 22 | 7.94 | 9.47 | 8.27 | 8.69 | 10.52 |
| ROCE(%) | 1.57 | 34.25 | 11.9 | 11.59 | 12.12 | 13.07 | 13.51 |
| Receivable days | 323.18 | 21.17 | 94.25 | 33 | 24.86 | 32.15 | 40.68 |
| Inventory Days | 0 | 0 | 75.21 | 47.7 | 69.11 | 89.03 | 110.54 |
| Payable days | 926.54 | 151.81 | 122.57 | -245.49 | 115.55 | 32.73 | 212.02 |
| PER(x) | 0 | 0 | 0 | 11.78 | 18.34 | 28.1 | 30.68 |
| Price/Book(x) | 0 | 0 | 0 | 0.76 | 1.46 | 2.34 | 3.07 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.75 | -0.05 | 0.8 | 0.58 | 0.72 | 1.05 | 1.48 |
| EV/Core EBITDA(x) | 22.37 | -0.71 | 9.19 | 9.78 | 11.18 | 13.84 | 16.29 |
| Net Sales Growth(%) | 0 | 1176.49 | 223.63 | 462.53 | 70.25 | 12.84 | 3.58 |
| EBIT Growth(%) | 0 | 2357.89 | 296.57 | 298.6 | 83.36 | 32.31 | 24.28 |
| PAT Growth(%) | 0 | 2042.86 | 295.67 | 324.09 | 33.57 | 14.4 | 33.33 |
| EPS Growth(%) | 0 | 2042.86 | -29.51 | 184.64 | 33.57 | 14.4 | 33.33 |
| Debt/Equity(x) | 0 | 0 | 0.04 | 0.25 | 0.48 | 0.61 | 0.76 |
| Current Ratio(x) | 6.1 | 1.92 | 4.2 | 2.3 | 2.47 | 2.37 | 1.91 |
| Quick Ratio(x) | 6.1 | 1.92 | 3.3 | 1.06 | 0.96 | 0.96 | 0.66 |
| Interest Cover(x) | 0 | 116.75 | 6.3 | 6.25 | 3.04 | 2.3 | 2.5 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.33 | 0.33 | 0.26 | 0.25 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.22 | 67.32 | 67.32 | 67.72 | 67.72 | 67.72 | 67.72 | 67.72 | 67.72 | 62.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 32.78 | 32.68 | 32.68 | 32.28 | 32.28 | 32.28 | 32.28 | 32.28 | 32.28 | 37.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.2 | 0.2 | 0.2 | 0.2 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.38 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.1 | 0.1 | 0.1 | 0.1 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
