Abhishek Integration

₹57.2 0 | 0%

WEBSITE BSE:0 NSE : 17 May, 00:00

Market Cap ₹34 Cr.

Stock P/E

P/B 3.7

Current Price ₹57.2

Book Value ₹ 15.3

Face Value 10

52W High ₹57.2

Dividend Yield 0%

52W Low ₹ 19.7

Edit Ratio

Abhishek Integration Research see more...

Overview Inc. Year: 2017Industry: Business Support

Abhishek Integration Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Abhishek Integration Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Abhishek Integration Profit & Loss

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Net Sales	1	2	13	23
Other Income	0	0	0	0
Total Income	1	2	13	23
Total Expenditure	1	2	13	21
Operating Profit	0	0	1	1
Interest	0	0	0	0
Depreciation	0	0	0	0
Exceptional Income / Expenses	0	0	0	0
Profit Before Tax	0	0	1	1
Provision for Tax	0	0	0	0
Profit After Tax	0	0	1	1
Adjustments	0	0	0	0
Profit After Adjustments	0	0	1	1
Adjusted Earnings Per Share	0.4	0.3	0.8	1.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	77%	184%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	176%	NA%	NA%	NA%
ROE Average	8%	9%	10%	10%
ROCE Average	12%	12%	14%	14%

Abhishek Integration Balance Sheet

#(Fig in Cr.)	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	3	8	8
Minority's Interest	0	0	0
Borrowings	0	1	1
Other Non-Current Liabilities	0	0	0
Total Current Liabilities	1	3	4
Total Liabilities	4	11	14
Fixed Assets	0	2	2
Other Non-Current Assets	1	3	2
Total Current Assets	3	7	11
Total Assets	4	11	14

Abhishek Integration Cash Flow

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0
Cash Flow from Operating Activities	-0	0	-2	-1	-2
Cash Flow from Investing Activities	0	0	-0	-3	1
Cash Flow from Financing Activities	0	-0	2	4	1
Net Cash Inflow / Outflow	0	0	0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0

Abhishek Integration Ratios

#	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.02	0.42	0.29	0.84	1.12
CEPS(Rs)	0.02	0.42	0.34	0.91	1.26
DPS(Rs)	0	0	0	0	0
Book NAV/Share(Rs)	1.69	2.1	7.03	12.94	14.06
Core EBITDA Margin(%)	2.83	5.15	7.4	4.65	5.21
EBIT Margin(%)	2.83	5.44	6.7	4.7	5.14
Pre Tax Margin(%)	2.83	5.39	5.64	3.95	3.45
PAT Margin (%)	2.08	3.49	4.3	3.2	2.55
Cash Profit Margin (%)	2.08	3.49	5.03	3.5	2.89
ROA(%)	0.97	14.36	6.1	6.74	5.27
ROE(%)	1.15	22	7.94	9.47	8.27
ROCE(%)	1.57	34.25	11.9	11.59	12.12
Receivable days	323.18	21.17	94.25	33	24.86
Inventory Days	0	0	75.21	47.7	69.11
Payable days	926.54	151.81	122.57	-245.49	115.55
PER(x)	0	0	0	11.78	18.33
Price/Book(x)	0	0	0	0.76	1.46
Dividend Yield(%)	0	0	0	0	0
EV/Net Sales(x)	0.75	-0.05	0.8	0.58	0.72
EV/Core EBITDA(x)	22.37	-0.71	9.19	9.78	11.18
Net Sales Growth(%)	0	1176.49	223.63	462.53	70.25
EBIT Growth(%)	0	2357.89	296.57	298.6	83.36
PAT Growth(%)	0	2042.86	295.67	324.09	33.59
EPS Growth(%)	0	2042.86	-29.51	184.64	33.59
Debt/Equity(x)	0	0	0.04	0.25	0.48
Current Ratio(x)	6.1	1.92	4.2	2.3	2.47
Quick Ratio(x)	6.1	1.92	3.3	1.06	0.96
Interest Cover(x)	0	116.75	6.3	6.25	3.04
Total Debt/Mcap(x)	0	0	0	0.33	0.33

Abhishek Integration Shareholding Pattern

#	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	67.22	67.32	67.32	67.7	67.72	67.72
FII	0	0	0	0	0	0
DII	0	0	0	0	0	0
Public	32.78	32.68	32.68	32.3	32.28	32.28
Others	0	0	0	0	0	0
Total	100	100	100	100	100	100

#	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	0.2	0.2	0.2	0.2	0.41	0.41
FII	0	0	0	0	0	0
DII	0	0	0	0	0	0
Public	0.1	0.1	0.1	0.1	0.19	0.19
Others	0	0	0	0	0	0
Total	0.3	0.3	0.3	0.3	0.6	0.6

Pros

Cons

Company has a low return on equity of 9% over the last 3 years.
Debtor days have increased from -245.49 to 115.55days.
Stock is trading at 3.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Abhishek Integration News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Abhishek Integration

Add Watchlist

Abhishek Integration Research see more...

Overview Inc. Year: 2017Industry: Business Support

Abhishek Integration Share Price

Alert Data

Quarterly Price

Peer Comparison

Abhishek Integration Quarterly Results

Abhishek Integration Profit & Loss

Growth Rates

Abhishek Integration Balance Sheet

Abhishek Integration Cash Flow

Abhishek Integration Ratios

Abhishek Integration Shareholding Pattern

Abhishek Integration News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!