Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Aban Offshore
Join Channel
Consolidated Standalone

Aban Offshore

₹63.6 0.2 | 0.3%

Market Cap ₹371 Cr.

Stock P/E -0.3

P/B -0

Current Price ₹63.6

Book Value ₹ -3987.7

Face Value 2

52W High ₹93.5

Dividend Yield 0%

52W Low ₹ 37.7

Edit Ratio

Aban Offshore Research see more...

Overview Inc. Year: 1986Industry: Oil Exploration

Aban Offshore Ltd is in the business of imparting offshore drilling services to corporations engaged in exploration, development and production of oil and gas each in home and worldwide markets. The Company is likewise engaged within the possession and operation of wind turbines for generation of wind electricity in India. The Company is engaged normally in the enterprise of offshore drilling offerings. The Company offers a number of offshore drilling offerings to clients in India and abroad, inclusive of exploratory services, drilling offerings, production of hydrocarbons, and manning and control. The Company and its subsidiaries produce about 70 megawatts of wind power yearly. Its wind farms are positioned at Radhapuram, Pazhavoor and Kavalkinaru in Tirunelveli District of South Tamil Nadu, India. Its subsidiary, Aban Energies Ltd (AEL), operates and keep KVS-33 model, 410 KW capacity wind turbines.

Read More..

Aban Offshore Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Aban Offshore Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 140 137 128 150 95 79 73 105 63 94
Other Income 3 2 8 93 10 11 20 14 12 12
Total Income 144 139 137 242 105 90 93 119 75 106
Total Expenditure 120 138 1181 165 110 84 166 147 104 134
Operating Profit 23 0 -1044 77 -5 6 -73 -28 -29 -27
Interest 277 279 269 277 270 275 287 276 265 274
Depreciation 38 36 34 12 12 12 11 21 23 22
Exceptional Income / Expenses 44 0 0 0 93 0 0 0 0 0
Profit Before Tax -247 -315 -1347 -212 -194 -282 -370 -325 -316 -324
Provision for Tax 1 12 -1 1 13 6 8 8 2 3
Profit After Tax -248 -327 -1345 -213 -207 -287 -378 -333 -318 -327
Adjustments -0 -0 -0 -0 -0 0 -2 0 0 -0
Profit After Adjustments -248 -327 -1345 -213 -208 -287 -381 -333 -318 -327
Adjusted Earnings Per Share -42.5 -56.1 -230.5 -36.5 -35.6 -49.2 -65.2 -57.1 -54.4 -56

Aban Offshore Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 3673 3936 4041 3335 1758 1467 848 974 1069 598 397 335
Other Income 26 31 44 19 15 14 113 13 224 15 134 58
Total Income 3699 3967 4085 3354 1773 1481 961 987 1293 613 531 393
Total Expenditure 1686 1732 1662 1443 851 2053 4366 8339 2018 1579 528 551
Operating Profit 2013 2235 2423 1911 921 -572 -3405 -7352 -725 -966 3 -157
Interest 1188 1141 1091 1038 1090 1282 1137 1203 1106 1097 1110 1102
Depreciation 491 548 598 902 701 665 675 845 195 145 47 77
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 33 54 93 0
Profit Before Tax 333 546 734 -29 -870 -2518 -5217 -9400 -1993 -2154 -1060 -1335
Provision for Tax 142 155 194 214 171 88 54 -428 -20 23 28 21
Profit After Tax 191 391 540 -243 -1041 -2606 -5271 -8972 -1973 -2177 -1088 -1356
Adjustments 3 2 4 2 0 -0 -2 -1 0 -0 -2 -2
Profit After Adjustments 194 393 545 -241 -1041 -2606 -5273 -8973 -1973 -2177 -1091 -1359
Adjusted Earnings Per Share 38.2 83.9 89.8 -41.3 -178.3 -446.6 -903.6 -1537.5 -338 -373 -186.9 -232.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -34% -26% -23% -20%
Operating Profit CAGR 0% 0% 0% -48%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 66% 22% 5% -20%
ROE Average 0% 0% 0% -19%
ROCE Average 0% 0% -42% -17%

Aban Offshore Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 3284 4166 5701 3693 2635 19 -5309 -15321 -16823 -19512 -22297
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 11361 11051 13088 13214 11827 60 64 0 68 0 0
Other Non-Current Liabilities 40 64 76 442 423 403 381 -40 -62 -58 -46
Total Current Liabilities 3503 4766 2107 2880 3842 16456 18520 21331 21373 22481 24036
Total Liabilities 18189 20047 20973 20229 18728 16938 13657 5970 4556 2910 1694
Fixed Assets 16409 17866 18363 17197 16203 14369 11262 4052 3268 1883 706
Other Non-Current Assets 46 204 369 80 99 74 87 76 75 74 229
Total Current Assets 1734 1978 2241 2952 2426 2494 2309 1842 1213 954 758
Total Assets 18189 20047 20973 20229 18728 16938 13657 5970 4556 2910 1694

Aban Offshore Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 84 139 141 -44 -41 -84 -74 -31 -8 62 88
Cash Flow from Operating Activities 2023 2992 -664 1299 1802 396 978 -976 679 -434 130
Cash Flow from Investing Activities -952 -1425 -922 -845 257 -68 -1590 -629 11 206 1400
Cash Flow from Financing Activities -1017 -1565 1559 -452 -2102 -319 656 1635 -620 253 -1470
Net Cash Inflow / Outflow 54 2 -26 3 -43 9 44 30 70 26 61
Closing Cash & Cash Equivalent 139 141 115 -41 -84 -74 -31 -8 62 88 149

Aban Offshore Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 38.23 83.87 89.8 -41.3 -178.35 -446.62 -903.61 -1537.46 -337.99 -373.04 -186.9
CEPS(Rs) 156.8 215.93 197.13 112.89 -58.24 -332.71 -787.61 -1392.55 -304.63 -348.21 -178.43
DPS(Rs) 3.6 3.6 3.6 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 690.04 883.86 937.5 632.85 451.59 3.2 -909.64 -2625.21 -2882.58 -3343.47 -3820.56
Core EBITDA Margin(%) 54.09 55.99 58.87 56.74 51.57 -39.95 -414.72 -756.15 -88.71 -163.87 -33.01
EBIT Margin(%) 41.43 42.84 45.17 30.27 12.53 -84.28 -480.97 -841.54 -82.92 -176.72 12.46
Pre Tax Margin(%) 9.07 13.86 18.17 -0.86 -49.5 -171.68 -615.04 -965.04 -186.31 -360 -267.22
PAT Margin (%) 5.21 9.94 13.37 -7.29 -59.22 -177.69 -621.4 -921.09 -184.47 -363.85 -274.34
Cash Profit Margin (%) 18.58 23.87 28.17 19.76 -19.34 -132.37 -541.87 -834.35 -166.24 -339.64 -262.47
ROA(%) 1.08 2.05 2.64 -1.18 -5.34 -14.62 -34.46 -91.42 -37.49 -58.32 -47.28
ROE(%) 6.85 11.42 11.67 -5.34 -32.9 -196.4 0 0 0 0 0
ROCE(%) 9.14 9.46 9.48 5.29 1.26 -8.13 -35.79 -174.21 0 0 0
Receivable days 104.36 109.8 129.79 214.21 433.45 463.84 642.38 414.21 279.17 291.73 342.7
Inventory Days 31.24 32.78 34.22 43.09 81.55 93.92 171.11 164.63 128.18 148.27 134.77
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 6.9 6.35 4.74 0 0 0 0 0 0 0 0
Price/Book(x) 0.38 0.6 0.45 0.28 0.5 49.75 -0.06 -0.01 -0.01 -0.01 -0.01
Dividend Yield(%) 1.36 0.68 0.85 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.07 4.32 4.13 4.68 8.66 9.94 17.23 16.14 14.29 25.79 38.27
EV/Core EBITDA(x) 7.42 7.62 6.89 8.17 16.52 -25.52 -4.29 -2.14 -21.08 -15.98 4511.57
Net Sales Growth(%) 16.12 7.18 2.66 -17.48 -47.28 -16.56 -42.17 14.83 9.8 -44.05 -33.7
EBIT Growth(%) 9.46 10.83 8.23 -44.7 -78.18 -661.22 -230.02 -100.91 89.18 -19.23 104.67
PAT Growth(%) -40.48 104.44 38.14 -144.97 -328.37 -150.36 -102.23 -70.21 78.01 -10.35 50.01
EPS Growth(%) -43.85 119.37 7.07 -145.99 -331.84 -150.42 -102.32 -70.15 78.02 -10.37 49.9
Debt/Equity(x) 4.16 3.53 2.47 3.98 5.31 735.51 -2.7 -1.02 -0.9 -0.78 -0.68
Current Ratio(x) 0.49 0.42 1.06 1.03 0.63 0.15 0.12 0.09 0.06 0.04 0.03
Quick Ratio(x) 0.4 0.34 0.88 0.88 0.53 0.13 0.1 0.06 0.04 0.03 0.03
Interest Cover(x) 1.28 1.48 1.67 0.97 0.2 -0.96 -3.59 -6.81 -0.8 -0.96 0.04
Total Debt/Mcap(x) 11.88 6.28 5.72 14.27 10.66 14.78 42.65 194.78 88.19 56.73 77.57

Aban Offshore Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 46 46 46 46 46 46 46 46 46 46
FII 0.09 0.08 0.1 0.11 0.09 0.17 0.12 0.08 0.09 0.43
DII 1.87 1.87 1.87 1.87 1.87 1.87 1.87 1.87 1.72 1.72
Public 52.05 52.06 52.03 52.03 52.05 51.97 52.02 52.05 52.19 51.86
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 46%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 134 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Aban Offshore News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!