Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹89 Cr.
Stock P/E
-0.1
P/B
-0
Current Price
₹15.3
Book Value
₹ -4443.2
Face Value
2
52W High
₹61.3
52W Low
₹ 14.8
Dividend Yield
0%

Aban Offshore Overview

Business

Aban Offshore Ltd. is an Indian company primarily engaged in providing offshore drilling and production services to oil and gas companies worldwide. Its core business involves owning and operating a fleet of drilling rigs, including jack-up rigs and drillships, which are leased out to clients on day-rate contracts for exploration, development, and production drilling activities. The company also offers auxiliary services such as rig management, offshore catering, and other related support services. It makes money by charging clients a daily rate for the use of its rigs and services, often under long-term contracts.

Revenue Mix

Aban Offshore's primary revenue stream comes from its offshore drilling services. While specific percentage breakdowns by rig type are not always disclosed, the company's fleet typically consists of:

Jack-up Rigs: Self-elevating mobile offshore drilling units suitable for shallow to medium water depths.

Drillships: Dynamically positioned vessels capable of operating in deepwater and ultra-deepwater environments.

Other related offshore support services contribute a smaller portion. The revenue mix is predominantly driven by the utilization and day rates of its drilling fleet.

Industry

The offshore drilling industry is highly capital-intensive, cyclical, and dependent on global oil and gas prices, exploration budgets of E&P companies, and new discoveries. It is characterized by high asset costs, long project lead times, and significant operational risks. Aban Offshore operates in both the Indian and international offshore markets, competing with global players like Transocean, Valaris, Seadrill, and domestic peers. While it is one of India's largest private sector offshore drilling contractors, it is a relatively smaller player on the global stage. Its positioning is often influenced by its fleet size, age, technological capabilities, and geographical focus.

MOAT

The offshore drilling industry generally presents limited durable competitive advantages due to its asset-heavy nature and services often being commoditized. Aban Offshore's potential advantages include:

Operational Experience: Years of experience in offshore drilling operations and managing a diverse fleet.

Established Client Relationships: Long-standing relationships with major oil and gas companies.

Fleet Size (Regional): Being one of the larger Indian-owned offshore drilling fleets, which can offer some scale advantages in the domestic market.

However, these are often weak moats against the backdrop of global competition, high capital expenditure requirements, and price-sensitive contracts.

Growth Drivers

Rising Global Oil & Gas Demand: Sustained demand for hydrocarbons encouraging E&P companies to invest in new offshore projects.

Increased Exploration & Production Budgets: Higher crude oil and natural gas prices leading to increased capital expenditure by oil majors.

Energy Security Focus: Nations prioritizing domestic energy production, including offshore resources.

Deepwater Exploration: Growing trend towards deepwater and ultra-deepwater exploration, requiring specialized drillships.

Aging Fleet Replacement: Demand for newer, more efficient rigs as older units are retired.

Risks

Crude Oil Price Volatility: Significant fluctuations in oil and gas prices directly impact client exploration budgets, day rates, and rig utilization.

High Debt Burden: The company has historically carried substantial debt, leading to high interest costs and financial pressure.

Operational Risks: Inherent risks associated with offshore drilling, including accidents, equipment failure, and environmental hazards.

Regulatory & Environmental Compliance: Strict and evolving environmental regulations, especially related to emissions and spill prevention, increasing operational costs.

Fleet Age: Parts of its fleet may be aging, potentially requiring significant capital expenditure for upgrades or replacement to remain competitive.

Contract Termination: Risk of early termination or renegotiation of contracts by clients.

Management & Ownership

Aban Offshore is promoted by the C.P.P. Aban Group, with the promoter family holding a significant stake. The management team includes experienced professionals in the offshore drilling sector. Management quality has faced scrutiny in the past due to financial challenges and high debt levels. The ownership structure typically includes promoter holdings, institutional investors (both domestic and foreign), and public shareholders.

Outlook

Aban Offshore operates in a challenging yet potentially rewarding sector. The bull case hinges on a sustained recovery in global oil and gas prices, leading to increased demand for offshore drilling services, improved day rates, and higher fleet utilization. A strong order book and successful debt restructuring could significantly improve its financial health. The bear case emphasizes the company's historical high debt burden, the cyclical nature of the industry, and the ongoing global shift towards renewable energy, which could dampen long-term demand for fossil fuels. Additionally, intense competition and the need for continuous capital expenditure to upgrade or maintain its fleet pose ongoing challenges. The company's future performance will largely depend on its ability to manage its financial leverage, secure profitable long-term contracts, and adapt to evolving energy market dynamics.

Aban Offshore Share Price

Live · BSE / NSE · Inception: 1986
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Aban Offshore Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 63 94 137 128 115 116 116 114 105 91
Other Income 12 12 10 25 158 4 5 2 3 8
Total Income 75 106 147 153 273 120 121 116 108 100
Total Expenditure 114 134 170 98 73 83 69 79 87 50
Operating Profit -39 -27 -23 55 200 37 52 37 21 50
Interest 265 274 277 273 277 279 280 280 289 3
Depreciation 12 22 31 13 33 27 25 4 25 25
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -316 -324 -330 -231 -110 -270 -253 -246 -293 22
Provision for Tax 2 3 8 7 5 7 6 6 14 -8
Profit After Tax -318 -327 -339 -238 -115 -277 -260 -253 -307 30
Adjustments 0 -0 -1 -0 -0 -0 -0 0 0 -0
Profit After Adjustments -318 -327 -340 -238 -115 -277 -260 -253 -307 30
Adjusted Earnings Per Share -54.4 -56 -58.3 -40.7 -19.8 -47.4 -44.5 -43.3 -52.7 5.1

Aban Offshore Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4041 3335 1758 1467 848 974 1069 598 397 400 476 426
Other Income 44 19 15 14 113 13 224 15 134 48 192 18
Total Income 4085 3354 1773 1481 961 987 1293 613 531 448 668 445
Total Expenditure 1662 1443 851 2053 4366 8339 2018 1579 528 602 384 285
Operating Profit 2423 1911 921 -572 -3405 -7352 -725 -966 3 -154 284 160
Interest 1091 1038 1090 1282 1137 1203 1106 1097 1110 1092 1110 852
Depreciation 598 902 701 665 675 845 195 145 47 50 38 79
Exceptional Income / Expenses 0 0 0 0 0 0 33 54 93 0 0 0
Profit Before Tax 734 -27 -870 -2518 -5220 -9401 -1992 -2154 -1060 -1297 -865 -770
Provision for Tax 194 214 171 88 54 -428 -20 23 28 21 25 18
Profit After Tax 540 -241 -1041 -2606 -5273 -8973 -1973 -2177 -1088 -1318 -889 -790
Adjustments 4 0 0 0 0 0 0 -0 -2 0 0 0
Profit After Adjustments 545 -241 -1041 -2606 -5273 -8973 -1973 -2177 -1091 -1318 -889 -790
Adjusted Earnings Per Share 89.8 -41.3 -178.3 -446.6 -903.6 -1537.5 -338 -373 -186.9 -225.8 -152.4 -135.4

Aban Offshore Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5701 3693 2635 19 -5309 -15321 -16823 -19512 -22297 -23872 -25402
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 13088 13214 11827 60 64 0 68 0 0 0 0
Other Non-Current Liabilities 76 442 423 403 381 -40 -62 -58 -46 -42 -40
Total Current Liabilities 2107 2880 3842 16456 18520 21331 21373 22481 24023 25386 26934
Total Liabilities 20973 20229 18728 16938 13657 5970 4556 2910 1680 1472 1493
Fixed Assets 18363 17197 16203 14369 11262 4052 3191 704 693 669 651
Other Non-Current Assets 369 80 99 74 87 76 75 74 150 224 261
Total Current Assets 2241 2952 2426 2494 2309 1842 1213 954 824 566 568
Total Assets 20973 20229 18728 16938 13657 5970 4556 2910 1680 1472 1493

Aban Offshore Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 141 -44 -41 -84 -74 -31 -8 62 88 149 44
Cash Flow from Operating Activities -664 1299 1802 396 978 -976 679 -434 130 -72 139
Cash Flow from Investing Activities -922 -845 257 -68 -1590 -629 11 206 1400 -11 18
Cash Flow from Financing Activities 1559 -452 -2102 -319 656 1635 -620 253 -1470 -22 -9
Net Cash Inflow / Outflow -26 3 -43 9 44 30 70 26 61 -105 147
Closing Cash & Cash Equivalent 115 -41 -84 -74 -31 -8 62 88 149 44 192

Aban Offshore Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 89.8 -41.3 -178.35 -446.62 -903.61 -1537.46 -337.99 -373.04 -186.9 -225.81 -152.4
CEPS(Rs) 197.13 113.23 -58.2 -332.72 -788.01 -1392.69 -304.58 -348.21 -178.43 -217.32 -145.8
DPS(Rs) 3.6 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 937.5 632.85 451.59 3.2 -909.64 -2625.21 -2882.58 -3343.47 -3820.56 -4090.46 -4352.64
Core EBITDA Margin(%) 58.87 56.74 51.57 -39.95 -414.72 -756.15 -88.71 -163.87 -33.01 -50.54 19.37
EBIT Margin(%) 45.17 30.33 12.54 -84.28 -481.24 -841.63 -82.89 -176.72 12.46 -51.31 51.67
Pre Tax Margin(%) 18.17 -0.8 -49.49 -171.69 -615.31 -965.13 -186.28 -360 -267.22 -324.56 -181.76
PAT Margin (%) 13.37 -7.23 -59.21 -177.69 -621.67 -921.18 -184.44 -363.85 -274.34 -329.74 -186.98
Cash Profit Margin (%) 28.17 19.82 -19.32 -132.38 -542.14 -834.44 -166.21 -339.64 -262.47 -317.33 -178.89
ROA(%) 2.64 -1.17 -5.34 -14.62 -34.47 -91.43 -37.48 -58.32 -47.42 -83.6 -59.99
ROE(%) 11.67 -5.29 -32.89 -196.41 0 0 0 0 0 0 0
ROCE(%) 9.48 5.3 1.26 -8.13 -35.81 -174.23 0 0 0 0 0
Receivable days 129.79 214.21 433.45 463.84 642.38 414.21 279.17 291.73 342.7 212.54 84.2
Inventory Days 34.22 43.09 81.55 93.92 171.11 164.63 128.18 148.27 134.77 95.29 87.12
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 4.74 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.45 0.28 0.5 49.75 -0.06 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
Dividend Yield(%) 0.85 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.13 4.68 8.66 9.94 17.23 16.14 14.29 25.79 38.27 38.92 33.05
EV/Core EBITDA(x) 6.89 8.17 16.52 -25.52 -4.29 -2.14 -21.08 -15.98 4511.57 -101.07 55.27
Net Sales Growth(%) 2.66 -17.48 -47.28 -16.56 -42.17 14.83 9.8 -44.05 -33.7 0.74 19.01
EBIT Growth(%) 8.23 -44.59 -78.2 -660.68 -230.2 -100.82 89.18 -19.28 104.67 -514.91 219.85
PAT Growth(%) 38.14 -144.6 -331.84 -150.42 -102.32 -70.15 78.01 -10.37 50.01 -21.08 32.51
EPS Growth(%) 7.07 -145.99 -331.84 -150.42 -102.32 -70.15 78.02 -10.37 49.9 -20.82 32.51
Debt/Equity(x) 2.47 3.98 5.31 735.51 -2.7 -1.02 -0.9 -0.78 -0.68 -0.64 -0.62
Current Ratio(x) 1.06 1.03 0.63 0.15 0.12 0.09 0.06 0.04 0.03 0.02 0.02
Quick Ratio(x) 0.88 0.88 0.53 0.13 0.1 0.06 0.04 0.03 0.03 0.02 0.02
Interest Cover(x) 1.67 0.97 0.2 -0.96 -3.59 -6.81 -0.8 -0.96 0.04 -0.19 0.22
Total Debt/Mcap(x) 5.72 14.27 10.66 14.78 42.65 194.78 88.19 56.73 77.57 52.57 73.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +19% -7% -13% -19%
Operating Profit CAGR -19%
PAT CAGR 0%
Share Price CAGR -73% -28% -21% -23%
ROE Average 0% 0% 0% -20%
ROCE Average 0% 0% 0% -18%

Aban Offshore Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 46 %
FII 0 %
DII (MF + Insurance) 0.07 %
Public (retail) 54 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 46464646464646464646
FII 0.090.430.080.120.130.120.01000
DII 1.721.721.721.721.720.960.260.070.070.07
Public 54545454545454545454
Others 0000000000
Total 100100100100100100100100100100

Aban Offshore Peer Comparison

Oil Exploration Edit Columns

Aban Offshore Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Aban Offshore Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 46%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 192 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp