Oil Exploration · Founded 1986 · www.abanoffshore.com · BSE 523204 · NSE ABAN OFFSHO · ISIN INE421A01028
No Notes Added Yet
Business
Aban Offshore Ltd. is an Indian company primarily engaged in providing offshore drilling and production services to oil and gas companies worldwide. Its core business involves owning and operating a fleet of drilling rigs, including jack-up rigs and drillships, which are leased out to clients on day-rate contracts for exploration, development, and production drilling activities. The company also offers auxiliary services such as rig management, offshore catering, and other related support services. It makes money by charging clients a daily rate for the use of its rigs and services, often under long-term contracts.
Revenue Mix
Aban Offshore's primary revenue stream comes from its offshore drilling services. While specific percentage breakdowns by rig type are not always disclosed, the company's fleet typically consists of:
Jack-up Rigs: Self-elevating mobile offshore drilling units suitable for shallow to medium water depths.
Drillships: Dynamically positioned vessels capable of operating in deepwater and ultra-deepwater environments.
Other related offshore support services contribute a smaller portion. The revenue mix is predominantly driven by the utilization and day rates of its drilling fleet.
Industry
The offshore drilling industry is highly capital-intensive, cyclical, and dependent on global oil and gas prices, exploration budgets of E&P companies, and new discoveries. It is characterized by high asset costs, long project lead times, and significant operational risks. Aban Offshore operates in both the Indian and international offshore markets, competing with global players like Transocean, Valaris, Seadrill, and domestic peers. While it is one of India's largest private sector offshore drilling contractors, it is a relatively smaller player on the global stage. Its positioning is often influenced by its fleet size, age, technological capabilities, and geographical focus.
MOAT
The offshore drilling industry generally presents limited durable competitive advantages due to its asset-heavy nature and services often being commoditized. Aban Offshore's potential advantages include:
Operational Experience: Years of experience in offshore drilling operations and managing a diverse fleet.
Established Client Relationships: Long-standing relationships with major oil and gas companies.
Fleet Size (Regional): Being one of the larger Indian-owned offshore drilling fleets, which can offer some scale advantages in the domestic market.
However, these are often weak moats against the backdrop of global competition, high capital expenditure requirements, and price-sensitive contracts.
Growth Drivers
Rising Global Oil & Gas Demand: Sustained demand for hydrocarbons encouraging E&P companies to invest in new offshore projects.
Increased Exploration & Production Budgets: Higher crude oil and natural gas prices leading to increased capital expenditure by oil majors.
Energy Security Focus: Nations prioritizing domestic energy production, including offshore resources.
Deepwater Exploration: Growing trend towards deepwater and ultra-deepwater exploration, requiring specialized drillships.
Aging Fleet Replacement: Demand for newer, more efficient rigs as older units are retired.
Risks
Crude Oil Price Volatility: Significant fluctuations in oil and gas prices directly impact client exploration budgets, day rates, and rig utilization.
High Debt Burden: The company has historically carried substantial debt, leading to high interest costs and financial pressure.
Operational Risks: Inherent risks associated with offshore drilling, including accidents, equipment failure, and environmental hazards.
Regulatory & Environmental Compliance: Strict and evolving environmental regulations, especially related to emissions and spill prevention, increasing operational costs.
Fleet Age: Parts of its fleet may be aging, potentially requiring significant capital expenditure for upgrades or replacement to remain competitive.
Contract Termination: Risk of early termination or renegotiation of contracts by clients.
Management & Ownership
Aban Offshore is promoted by the C.P.P. Aban Group, with the promoter family holding a significant stake. The management team includes experienced professionals in the offshore drilling sector. Management quality has faced scrutiny in the past due to financial challenges and high debt levels. The ownership structure typically includes promoter holdings, institutional investors (both domestic and foreign), and public shareholders.
Outlook
Aban Offshore operates in a challenging yet potentially rewarding sector. The bull case hinges on a sustained recovery in global oil and gas prices, leading to increased demand for offshore drilling services, improved day rates, and higher fleet utilization. A strong order book and successful debt restructuring could significantly improve its financial health. The bear case emphasizes the company's historical high debt burden, the cyclical nature of the industry, and the ongoing global shift towards renewable energy, which could dampen long-term demand for fossil fuels. Additionally, intense competition and the need for continuous capital expenditure to upgrade or maintain its fleet pose ongoing challenges. The company's future performance will largely depend on its ability to manage its financial leverage, secure profitable long-term contracts, and adapt to evolving energy market dynamics.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 63 | 94 | 137 | 128 | 115 | 116 | 116 | 114 | 105 | 91 |
| Other Income | 12 | 12 | 10 | 25 | 158 | 4 | 5 | 2 | 3 | 8 |
| Total Income | 75 | 106 | 147 | 153 | 273 | 120 | 121 | 116 | 108 | 100 |
| Total Expenditure | 114 | 134 | 170 | 98 | 73 | 83 | 69 | 79 | 87 | 50 |
| Operating Profit | -39 | -27 | -23 | 55 | 200 | 37 | 52 | 37 | 21 | 50 |
| Interest | 265 | 274 | 277 | 273 | 277 | 279 | 280 | 280 | 289 | 3 |
| Depreciation | 12 | 22 | 31 | 13 | 33 | 27 | 25 | 4 | 25 | 25 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -316 | -324 | -330 | -231 | -110 | -270 | -253 | -246 | -293 | 22 |
| Provision for Tax | 2 | 3 | 8 | 7 | 5 | 7 | 6 | 6 | 14 | -8 |
| Profit After Tax | -318 | -327 | -339 | -238 | -115 | -277 | -260 | -253 | -307 | 30 |
| Adjustments | 0 | -0 | -1 | -0 | -0 | -0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | -318 | -327 | -340 | -238 | -115 | -277 | -260 | -253 | -307 | 30 |
| Adjusted Earnings Per Share | -54.4 | -56 | -58.3 | -40.7 | -19.8 | -47.4 | -44.5 | -43.3 | -52.7 | 5.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4041 | 3335 | 1758 | 1467 | 848 | 974 | 1069 | 598 | 397 | 400 | 476 | 426 |
| Other Income | 44 | 19 | 15 | 14 | 113 | 13 | 224 | 15 | 134 | 48 | 192 | 18 |
| Total Income | 4085 | 3354 | 1773 | 1481 | 961 | 987 | 1293 | 613 | 531 | 448 | 668 | 445 |
| Total Expenditure | 1662 | 1443 | 851 | 2053 | 4366 | 8339 | 2018 | 1579 | 528 | 602 | 384 | 285 |
| Operating Profit | 2423 | 1911 | 921 | -572 | -3405 | -7352 | -725 | -966 | 3 | -154 | 284 | 160 |
| Interest | 1091 | 1038 | 1090 | 1282 | 1137 | 1203 | 1106 | 1097 | 1110 | 1092 | 1110 | 852 |
| Depreciation | 598 | 902 | 701 | 665 | 675 | 845 | 195 | 145 | 47 | 50 | 38 | 79 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 54 | 93 | 0 | 0 | 0 |
| Profit Before Tax | 734 | -27 | -870 | -2518 | -5220 | -9401 | -1992 | -2154 | -1060 | -1297 | -865 | -770 |
| Provision for Tax | 194 | 214 | 171 | 88 | 54 | -428 | -20 | 23 | 28 | 21 | 25 | 18 |
| Profit After Tax | 540 | -241 | -1041 | -2606 | -5273 | -8973 | -1973 | -2177 | -1088 | -1318 | -889 | -790 |
| Adjustments | 4 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2 | 0 | 0 | 0 |
| Profit After Adjustments | 545 | -241 | -1041 | -2606 | -5273 | -8973 | -1973 | -2177 | -1091 | -1318 | -889 | -790 |
| Adjusted Earnings Per Share | 89.8 | -41.3 | -178.3 | -446.6 | -903.6 | -1537.5 | -338 | -373 | -186.9 | -225.8 | -152.4 | -135.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | -7% | -13% | -19% |
| Operating Profit CAGR | 0% | 0% | 0% | -19% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -73% | -28% | -21% | -23% |
| ROE Average | 0% | 0% | 0% | -20% |
| ROCE Average | 0% | 0% | 0% | -18% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5701 | 3693 | 2635 | 19 | -5309 | -15321 | -16823 | -19512 | -22297 | -23872 | -25402 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 13088 | 13214 | 11827 | 60 | 64 | 0 | 68 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 76 | 442 | 423 | 403 | 381 | -40 | -62 | -58 | -46 | -42 | -40 |
| Total Current Liabilities | 2107 | 2880 | 3842 | 16456 | 18520 | 21331 | 21373 | 22481 | 24023 | 25386 | 26934 |
| Total Liabilities | 20973 | 20229 | 18728 | 16938 | 13657 | 5970 | 4556 | 2910 | 1680 | 1472 | 1493 |
| Fixed Assets | 18363 | 17197 | 16203 | 14369 | 11262 | 4052 | 3191 | 704 | 693 | 669 | 651 |
| Other Non-Current Assets | 369 | 80 | 99 | 74 | 87 | 76 | 75 | 74 | 150 | 224 | 261 |
| Total Current Assets | 2241 | 2952 | 2426 | 2494 | 2309 | 1842 | 1213 | 954 | 824 | 566 | 568 |
| Total Assets | 20973 | 20229 | 18728 | 16938 | 13657 | 5970 | 4556 | 2910 | 1680 | 1472 | 1493 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 141 | -44 | -41 | -84 | -74 | -31 | -8 | 62 | 88 | 149 | 44 |
| Cash Flow from Operating Activities | -664 | 1299 | 1802 | 396 | 978 | -976 | 679 | -434 | 130 | -72 | 139 |
| Cash Flow from Investing Activities | -922 | -845 | 257 | -68 | -1590 | -629 | 11 | 206 | 1400 | -11 | 18 |
| Cash Flow from Financing Activities | 1559 | -452 | -2102 | -319 | 656 | 1635 | -620 | 253 | -1470 | -22 | -9 |
| Net Cash Inflow / Outflow | -26 | 3 | -43 | 9 | 44 | 30 | 70 | 26 | 61 | -105 | 147 |
| Closing Cash & Cash Equivalent | 115 | -41 | -84 | -74 | -31 | -8 | 62 | 88 | 149 | 44 | 192 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 89.8 | -41.3 | -178.35 | -446.62 | -903.61 | -1537.46 | -337.99 | -373.04 | -186.9 | -225.81 | -152.4 |
| CEPS(Rs) | 197.13 | 113.23 | -58.2 | -332.72 | -788.01 | -1392.69 | -304.58 | -348.21 | -178.43 | -217.32 | -145.8 |
| DPS(Rs) | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 937.5 | 632.85 | 451.59 | 3.2 | -909.64 | -2625.21 | -2882.58 | -3343.47 | -3820.56 | -4090.46 | -4352.64 |
| Core EBITDA Margin(%) | 58.87 | 56.74 | 51.57 | -39.95 | -414.72 | -756.15 | -88.71 | -163.87 | -33.01 | -50.54 | 19.37 |
| EBIT Margin(%) | 45.17 | 30.33 | 12.54 | -84.28 | -481.24 | -841.63 | -82.89 | -176.72 | 12.46 | -51.31 | 51.67 |
| Pre Tax Margin(%) | 18.17 | -0.8 | -49.49 | -171.69 | -615.31 | -965.13 | -186.28 | -360 | -267.22 | -324.56 | -181.76 |
| PAT Margin (%) | 13.37 | -7.23 | -59.21 | -177.69 | -621.67 | -921.18 | -184.44 | -363.85 | -274.34 | -329.74 | -186.98 |
| Cash Profit Margin (%) | 28.17 | 19.82 | -19.32 | -132.38 | -542.14 | -834.44 | -166.21 | -339.64 | -262.47 | -317.33 | -178.89 |
| ROA(%) | 2.64 | -1.17 | -5.34 | -14.62 | -34.47 | -91.43 | -37.48 | -58.32 | -47.42 | -83.6 | -59.99 |
| ROE(%) | 11.67 | -5.29 | -32.89 | -196.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 9.48 | 5.3 | 1.26 | -8.13 | -35.81 | -174.23 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 129.79 | 214.21 | 433.45 | 463.84 | 642.38 | 414.21 | 279.17 | 291.73 | 342.7 | 212.54 | 84.2 |
| Inventory Days | 34.22 | 43.09 | 81.55 | 93.92 | 171.11 | 164.63 | 128.18 | 148.27 | 134.77 | 95.29 | 87.12 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 4.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.45 | 0.28 | 0.5 | 49.75 | -0.06 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Dividend Yield(%) | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.13 | 4.68 | 8.66 | 9.94 | 17.23 | 16.14 | 14.29 | 25.79 | 38.27 | 38.92 | 33.05 |
| EV/Core EBITDA(x) | 6.89 | 8.17 | 16.52 | -25.52 | -4.29 | -2.14 | -21.08 | -15.98 | 4511.57 | -101.07 | 55.27 |
| Net Sales Growth(%) | 2.66 | -17.48 | -47.28 | -16.56 | -42.17 | 14.83 | 9.8 | -44.05 | -33.7 | 0.74 | 19.01 |
| EBIT Growth(%) | 8.23 | -44.59 | -78.2 | -660.68 | -230.2 | -100.82 | 89.18 | -19.28 | 104.67 | -514.91 | 219.85 |
| PAT Growth(%) | 38.14 | -144.6 | -331.84 | -150.42 | -102.32 | -70.15 | 78.01 | -10.37 | 50.01 | -21.08 | 32.51 |
| EPS Growth(%) | 7.07 | -145.99 | -331.84 | -150.42 | -102.32 | -70.15 | 78.02 | -10.37 | 49.9 | -20.82 | 32.51 |
| Debt/Equity(x) | 2.47 | 3.98 | 5.31 | 735.51 | -2.7 | -1.02 | -0.9 | -0.78 | -0.68 | -0.64 | -0.62 |
| Current Ratio(x) | 1.06 | 1.03 | 0.63 | 0.15 | 0.12 | 0.09 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 |
| Quick Ratio(x) | 0.88 | 0.88 | 0.53 | 0.13 | 0.1 | 0.06 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 |
| Interest Cover(x) | 1.67 | 0.97 | 0.2 | -0.96 | -3.59 | -6.81 | -0.8 | -0.96 | 0.04 | -0.19 | 0.22 |
| Total Debt/Mcap(x) | 5.72 | 14.27 | 10.66 | 14.78 | 42.65 | 194.78 | 88.19 | 56.73 | 77.57 | 52.57 | 73.06 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
| FII | 0.09 | 0.43 | 0.08 | 0.12 | 0.13 | 0.12 | 0.01 | 0 | 0 | 0 |
| DII | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 0.96 | 0.26 | 0.07 | 0.07 | 0.07 |
| Public | 52.19 | 51.86 | 52.2 | 52.17 | 52.16 | 52.92 | 53.74 | 53.94 | 53.93 | 53.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 |
| FII | 0.01 | 0.03 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| DII | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.06 | 0.02 | 0 | 0 | 0 |
| Public | 3.05 | 3.03 | 3.05 | 3.04 | 3.04 | 3.09 | 3.14 | 3.15 | 3.15 | 3.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.84 | 5.84 | 5.84 | 5.84 | 5.84 | 5.84 | 5.84 | 5.84 | 5.84 | 5.84 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +19% | -7% | -13% | -19% |
| Operating Profit CAGR | — | — | — | -19% |
| PAT CAGR | — | — | — | 0% |
| Share Price CAGR | -73% | -28% | -21% | -23% |
| ROE Average | 0% | 0% | 0% | -20% |
| ROCE Average | 0% | 0% | 0% | -18% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
| FII | 0.09 | 0.43 | 0.08 | 0.12 | 0.13 | 0.12 | 0.01 | 0 | 0 | 0 |
| DII | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 | 0.96 | 0.26 | 0.07 | 0.07 | 0.07 |
| Public | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 | 2.68 |
| FII | 0.01 | 0.03 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| DII | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.06 | 0.02 | 0 | 0 | 0 |
| Public | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.84 | 5.84 | 5.84 | 5.84 | 5.84 | 5.84 | 5.84 | 5.84 | 5.84 | 5.84 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.