Chemicals · Founded 1984 · www.aarti-industries.com · BSE 524208 · NSE AARTI INDUST · ISIN INE769A01020
No Notes Added Yet
Business
Aarti Industries Ltd. (AIL) is a leading Indian manufacturer of specialty chemicals and pharmaceuticals. Its core business involves developing and manufacturing a wide range of chemical intermediates and active pharmaceutical ingredients (APIs). The company's products cater to various end-user industries globally, including agrochemicals, pharmaceuticals, polymers, additives, pigments, dyes, and other specialty chemicals. AIL operates primarily on a B2B model, supplying its chemical products to other manufacturers who then use them in their own production processes. It makes money by leveraging its expertise in complex chemistries, scale of operations, and process innovation to produce high-value chemicals for diverse industrial applications.
Revenue Mix
Aarti Industries primarily operates in two main segments:
Specialty Chemicals: This is the largest segment, contributing the majority of the company's revenue. It includes a wide array of intermediates for agrochemicals, polymers, fuel additives, dyes, pigments, and other industrial applications.
Pharmaceuticals (APIs & Intermediates): This segment focuses on manufacturing active pharmaceutical ingredients (APIs) and pharmaceutical intermediates used in various therapeutic areas.
While precise current revenue contribution numbers fluctuate, Specialty Chemicals typically represent 75-80% of total revenue, with Pharmaceuticals contributing the remaining 20-25%.
Industry
AIL operates in the Indian Chemicals sector, specifically positioned in the specialty chemicals segment, which is known for higher value addition and relatively lower price volatility compared to commodity chemicals. The Indian specialty chemicals industry is fragmented but witnessing consolidation. AIL is one of the largest and most diversified specialty chemical manufacturers in India, recognized for its strong R&D capabilities and backward integration. It holds leading positions in several niche chemistries globally, often being a preferred or sole supplier for certain key intermediates. Its positioning benefits from the "China+1" strategy adopted by global manufacturers seeking to diversify their supply chains.
MOAT
Aarti Industries possesses several durable advantages:
Process Chemistry Expertise & R&D: Deep expertise in complex nitration, hydrogenation, and halogenation chemistries, supported by a strong R&D focus on developing new products and optimizing processes.
Backward & Forward Integration: Significant backward integration for key raw materials, providing cost advantages and supply security. Some forward integration into higher-value derivatives.
Scale & Diversification: Large manufacturing capacities across multiple sites and a diversified product portfolio serving various end-user industries reduce reliance on any single product or market.
Long-term Customer Relationships: Established relationships with global marquee clients, often acting as a preferred or sole supplier for critical intermediates.
Regulatory Compliance: High standards of environmental, health, and safety (EHS) and quality management systems required for global pharma and specialty chemical clients.
Growth Drivers
"China+1" Strategy: Global customers diversifying their chemical sourcing away from China, benefiting Indian manufacturers like AIL.
Strong Demand from End-User Industries: Continued growth in global agrochemicals, pharmaceuticals, polymers, and other specialty chemical consuming sectors.
Capacity Expansions & New Product Development: Ongoing capital expenditure projects to enhance existing capacities and develop new high-value products through R&D.
Import Substitution: Growing domestic demand in India for specialty chemicals reduces reliance on imports.
Increased R&D Spending: Focus on developing proprietary processes and chemistries for niche applications.
Risks
Raw Material Price Volatility: Key raw materials are crude oil derivatives, making the company susceptible to fluctuations in global crude prices.
Environmental & Regulatory Risks: Strict and evolving environmental regulations, potential for operational mishaps, and high compliance costs.
Global Economic Slowdown: A downturn in global economic activity could impact demand from its key end-user industries.
Currency Fluctuations: Exposure to foreign exchange rate volatility due to significant exports and imports.
Intense Competition: From domestic and international chemical manufacturers, potentially impacting pricing power.
Execution Risk: Delays or cost overruns in large capital expenditure projects can impact profitability and returns.
Management & Ownership
Aarti Industries is promoted by the Gogia family, who are experienced professionals in the chemical industry. The company has a professional management team with a track record of consistent growth and strategic investments. The promoter group holds a significant stake in the company, aligning their interests with other shareholders. There is also substantial institutional ownership, including domestic mutual funds and foreign institutional investors, indicating confidence in the company's governance and growth prospects.
Outlook
Aarti Industries is well-positioned to capitalize on the secular growth trends in the global specialty chemicals and pharmaceutical intermediates markets, driven by the "China+1" strategy and increasing demand from end-user industries. Its strong R&D capabilities, backward integration, and diversified product portfolio provide a solid foundation for long-term growth. However, the company faces inherent challenges such as volatility in raw material prices, stringent environmental regulations, and potential impacts from a global economic slowdown. Successful execution of its ongoing capacity expansion projects and continued focus on high-value, niche chemistries will be critical for sustaining its growth trajectory while managing these operational and market risks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1732 | 1773 | 1851 | 1628 | 1842 | 1949 | 1676 | 2101 | 2319 | 2206 |
| Other Income | 8 | -1 | 6 | 4 | 5 | 3 | 3 | 0 | 2 | 5 |
| Total Income | 1740 | 1772 | 1857 | 1632 | 1847 | 1952 | 1679 | 2101 | 2321 | 2211 |
| Total Expenditure | 1472 | 1489 | 1546 | 1430 | 1611 | 1687 | 1463 | 1809 | 1997 | 1870 |
| Operating Profit | 268 | 283 | 311 | 202 | 236 | 265 | 216 | 292 | 324 | 341 |
| Interest | 54 | 59 | 64 | 62 | 85 | 64 | 60 | 100 | 69 | 112 |
| Depreciation | 97 | 98 | 102 | 108 | 111 | 113 | 114 | 120 | 121 | 119 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 21 | -15 | 0 |
| Profit Before Tax | 117 | 126 | 145 | 34 | 40 | 88 | 42 | 93 | 119 | 110 |
| Provision for Tax | -7 | -6 | 8 | -18 | -6 | -8 | -1 | -13 | -14 | -27 |
| Profit After Tax | 124 | 132 | 137 | 52 | 46 | 96 | 43 | 106 | 133 | 137 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 124 | 132 | 137 | 52 | 46 | 96 | 43 | 106 | 133 | 137 |
| Adjusted Earnings Per Share | 3.4 | 3.6 | 3.8 | 1.4 | 1.3 | 2.7 | 1.2 | 2.9 | 3.7 | 3.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2908 | 3007 | 3163 | 3806 | 4168 | 4186 | 4506 | 6086 | 6619 | 6371 | 7271 | 8302 |
| Other Income | 6 | 6 | 2 | 8 | 2 | 9 | 1 | 1 | 1 | 11 | 18 | 10 |
| Total Income | 2913 | 3013 | 3165 | 3814 | 4170 | 4195 | 4507 | 6086 | 6619 | 6382 | 7289 | 8312 |
| Total Expenditure | 2442 | 2434 | 2510 | 3107 | 3202 | 3209 | 3525 | 4365 | 5530 | 5397 | 6274 | 7139 |
| Operating Profit | 471 | 578 | 655 | 707 | 967 | 986 | 982 | 1721 | 1090 | 985 | 1015 | 1173 |
| Interest | 138 | 117 | 117 | 132 | 183 | 125 | 86 | 102 | 168 | 211 | 275 | 341 |
| Depreciation | 82 | 99 | 123 | 146 | 163 | 185 | 231 | 246 | 310 | 378 | 434 | 474 |
| Exceptional Income / Expenses | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 |
| Profit Before Tax | 255 | 363 | 416 | 429 | 622 | 676 | 665 | 1372 | 611 | 395 | 307 | 364 |
| Provision for Tax | 61 | 95 | 88 | 83 | 118 | 129 | 129 | 186 | 66 | -21 | -24 | -55 |
| Profit After Tax | 194 | 268 | 328 | 346 | 504 | 547 | 535 | 1186 | 545 | 416 | 331 | 419 |
| Adjustments | 12 | -11 | -12 | -13 | -12 | -11 | -12 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 206 | 257 | 316 | 333 | 492 | 536 | 523 | 1186 | 545 | 416 | 331 | 419 |
| Adjusted Earnings Per Share | 5.8 | 7.7 | 9.6 | 10.2 | 14.2 | 15.4 | 15 | 32.7 | 15 | 11.5 | 9.1 | 11.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 6% | 12% | 10% |
| Operating Profit CAGR | 3% | -16% | 1% | 8% |
| PAT CAGR | -20% | -35% | -10% | 5% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -0% | -3% | -11% | 14% |
| ROE Average | 6% | 9% | 14% | 19% |
| ROCE Average | 6% | 8% | 12% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1016 | 1137 | 1362 | 1578 | 2631 | 2979 | 3503 | 4516 | 4920 | 5290 | 5605 |
| Minority's Interest | 6 | 52 | 64 | 77 | 84 | 95 | 12 | 1 | 1 | 1 | 0 |
| Borrowings | 419 | 527 | 596 | 908 | 815 | 581 | 1268 | 930 | 635 | 1524 | 1867 |
| Other Non-Current Liabilities | 409 | 127 | 156 | 241 | 396 | 762 | 458 | 211 | 189 | 95 | -44 |
| Total Current Liabilities | 1088 | 1123 | 1320 | 1586 | 1932 | 1916 | 2400 | 2166 | 2783 | 3062 | 3466 |
| Total Liabilities | 2938 | 2966 | 3499 | 4391 | 5858 | 6333 | 7642 | 7823 | 8528 | 9972 | 10896 |
| Fixed Assets | 967 | 1246 | 1697 | 1998 | 2147 | 2468 | 3593 | 3595 | 4861 | 5649 | 6377 |
| Other Non-Current Assets | 773 | 487 | 485 | 709 | 1134 | 1859 | 1682 | 1529 | 1208 | 1363 | 1624 |
| Total Current Assets | 1198 | 1234 | 1317 | 1685 | 2577 | 2005 | 2368 | 2699 | 2459 | 2959 | 2895 |
| Total Assets | 2938 | 2966 | 3499 | 4391 | 5858 | 6333 | 7642 | 7823 | 8528 | 9972 | 10896 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 15 | 34 | 29 | 29 | 32 | 804 | 247 | 412 | 174 | 167 | 428 |
| Cash Flow from Operating Activities | 340 | 574 | 470 | 335 | 736 | 1102 | 873 | 519 | 1319 | 1210 | 1242 |
| Cash Flow from Investing Activities | -298 | -452 | -529 | -610 | -797 | -1124 | -1322 | -1169 | -1330 | -1369 | -1398 |
| Cash Flow from Financing Activities | -23 | -128 | 58 | 279 | 833 | -535 | 614 | 412 | 38 | 420 | -73 |
| Net Cash Inflow / Outflow | 19 | -7 | -0 | 4 | 772 | -557 | 165 | -239 | 27 | 261 | -229 |
| Closing Cash & Cash Equivalent | 34 | 29 | 29 | 32 | 804 | 247 | 412 | 174 | 201 | 428 | 199 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.81 | 7.71 | 9.61 | 10.24 | 14.19 | 15.38 | 15.02 | 32.71 | 15.04 | 11.49 | 9.13 |
| CEPS(Rs) | 7.78 | 11 | 13.7 | 15.14 | 19.24 | 21 | 22 | 39.51 | 23.61 | 21.92 | 21.11 |
| DPS(Rs) | 1.38 | 2.13 | 0.25 | 0.25 | 2.75 | 1.75 | 1.5 | 3.5 | 2.5 | 1 | 1 |
| Book NAV/Share(Rs) | 28.66 | 34.11 | 41.46 | 48.52 | 75.87 | 85.46 | 100.5 | 124.58 | 135.73 | 145.86 | 154.38 |
| Core EBITDA Margin(%) | 14.91 | 19.03 | 20.66 | 18.37 | 20.51 | 21.15 | 19.54 | 25.03 | 14.9 | 13.84 | 12.34 |
| EBIT Margin(%) | 12.58 | 15.96 | 16.85 | 14.73 | 17.1 | 17.33 | 14.95 | 21.46 | 10.66 | 8.62 | 7.21 |
| Pre Tax Margin(%) | 8.16 | 12.06 | 13.14 | 11.27 | 13.22 | 14.63 | 13.23 | 19.97 | 8.36 | 5.62 | 3.8 |
| PAT Margin (%) | 6.2 | 8.92 | 10.35 | 9.09 | 10.71 | 11.83 | 10.65 | 17.26 | 7.46 | 5.92 | 4.1 |
| Cash Profit Margin (%) | 8.83 | 12.19 | 14.23 | 12.94 | 14.17 | 15.84 | 15.26 | 20.85 | 11.71 | 11.29 | 9.47 |
| ROA(%) | 6.91 | 9.08 | 10.13 | 8.77 | 9.84 | 8.97 | 7.66 | 15.34 | 6.67 | 4.5 | 3.17 |
| ROE(%) | 20.54 | 24.91 | 26.22 | 23.55 | 23.96 | 19.5 | 16.52 | 29.58 | 11.56 | 8.16 | 6.08 |
| ROCE(%) | 19.03 | 20.65 | 19.91 | 17.02 | 18.51 | 15.85 | 13.15 | 21.96 | 10.48 | 7.29 | 6.39 |
| Receivable days | 51.56 | 58.42 | 60.46 | 56.55 | 55.49 | 60.41 | 56.21 | 50.07 | 50.74 | 46.55 | 37.05 |
| Inventory Days | 67.67 | 63.55 | 61.53 | 63.23 | 58.92 | 63.49 | 64.36 | 49.66 | 49.08 | 56.82 | 59.04 |
| Payable days | 68.67 | 64.26 | 71.89 | 63.1 | 62.9 | 64.86 | 93.35 | 70.37 | 31.36 | 49.25 | 84.85 |
| PER(x) | 15.18 | 16.78 | 19.91 | 27.94 | 27.72 | 24.76 | 43.82 | 29.24 | 34.45 | 58 | 42.79 |
| Price/Book(x) | 3.08 | 3.79 | 4.62 | 5.9 | 5.18 | 4.46 | 6.55 | 7.68 | 3.82 | 4.57 | 2.53 |
| Dividend Yield(%) | 1.56 | 1.64 | 0.13 | 0.09 | 0.7 | 0.46 | 0.23 | 0.37 | 0.48 | 0.15 | 0.26 |
| EV/Net Sales(x) | 1.48 | 1.85 | 2.47 | 2.98 | 3.65 | 3.61 | 5.63 | 6.09 | 3.24 | 4.27 | 2.43 |
| EV/Core EBITDA(x) | 9.11 | 9.64 | 11.94 | 16.06 | 15.75 | 15.34 | 25.83 | 21.53 | 19.69 | 27.62 | 17.4 |
| Net Sales Growth(%) | 10.46 | 3.39 | 5.22 | 20.31 | 9.5 | 0.45 | 7.64 | 35.05 | 8.76 | -3.74 | 14.14 |
| EBIT Growth(%) | 21.24 | 22.15 | 11.1 | 5.2 | 43.49 | -0.44 | -6.25 | 96.36 | -47.14 | -22.13 | -3.99 |
| PAT Growth(%) | 27.39 | 38.4 | 22.17 | 5.68 | 45.66 | 8.45 | -2.11 | 121.57 | -54.02 | -23.62 | -20.55 |
| EPS Growth(%) | 26.73 | 32.68 | 24.73 | 6.5 | 38.55 | 8.44 | -2.35 | 117.74 | -54.02 | -23.62 | -20.56 |
| Debt/Equity(x) | 1.18 | 1.14 | 1.15 | 1.32 | 0.91 | 0.7 | 0.81 | 0.57 | 0.58 | 0.67 | 0.68 |
| Current Ratio(x) | 1.1 | 1.1 | 1 | 1.06 | 1.33 | 1.05 | 0.99 | 1.25 | 0.88 | 0.97 | 0.84 |
| Quick Ratio(x) | 0.59 | 0.66 | 0.56 | 0.59 | 0.93 | 0.61 | 0.6 | 0.81 | 0.51 | 0.59 | 0.42 |
| Interest Cover(x) | 2.85 | 4.1 | 4.54 | 4.26 | 4.41 | 6.42 | 8.69 | 14.41 | 4.63 | 2.87 | 2.12 |
| Total Debt/Mcap(x) | 0.38 | 0.3 | 0.25 | 0.22 | 0.18 | 0.16 | 0.12 | 0.07 | 0.15 | 0.15 | 0.27 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.55 | 43.43 | 43.24 | 42.61 | 42.35 | 42.24 | 42.24 | 42.18 | 42.14 | 42.09 |
| FII | 10.83 | 10.93 | 10.61 | 9.68 | 7.25 | 6.29 | 6.44 | 6.4 | 6.69 | 7.38 |
| DII | 15.85 | 17.27 | 18.58 | 18.12 | 17.93 | 19.97 | 20.38 | 18.21 | 18.22 | 20.12 |
| Public | 29.77 | 28.38 | 27.57 | 29.59 | 32.47 | 31.5 | 30.94 | 33.21 | 32.95 | 30.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.79 | 15.74 | 15.67 | 15.45 | 15.35 | 15.31 | 15.31 | 15.29 | 15.28 | 15.26 |
| FII | 3.93 | 3.96 | 3.85 | 3.51 | 2.63 | 2.28 | 2.34 | 2.32 | 2.43 | 2.68 |
| DII | 5.74 | 6.26 | 6.73 | 6.57 | 6.5 | 7.24 | 7.39 | 6.6 | 6.61 | 7.3 |
| Public | 10.79 | 10.29 | 10 | 10.73 | 11.77 | 11.42 | 11.22 | 12.04 | 11.95 | 11.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 36.25 | 36.25 | 36.25 | 36.25 | 36.25 | 36.25 | 36.26 | 36.26 | 36.26 | 36.26 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +14% | +6% | +12% | +10% |
| Operating Profit CAGR | +3% | -16% | +1% | +8% |
| PAT CAGR | -20% | -35% | -10% | +5% |
| Share Price CAGR | 0% | -3% | -11% | +14% |
| ROE Average | +6% | +9% | +14% | +19% |
| ROCE Average | +6% | +8% | +12% | +15% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.55 | 43.43 | 43.24 | 42.61 | 42.35 | 42.24 | 42.24 | 42.18 | 42.14 | 42.09 |
| FII | 10.83 | 10.93 | 10.61 | 9.68 | 7.25 | 6.29 | 6.44 | 6.4 | 6.69 | 7.38 |
| DII | 15.85 | 17.27 | 18.58 | 18.12 | 17.93 | 19.97 | 20.38 | 18.21 | 18.22 | 20.12 |
| Public | 56.45 | 56.57 | 56.76 | 57.39 | 57.65 | 57.76 | 57.76 | 57.82 | 57.86 | 57.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.79 | 15.74 | 15.67 | 15.45 | 15.35 | 15.31 | 15.31 | 15.29 | 15.28 | 15.26 |
| FII | 3.93 | 3.96 | 3.85 | 3.51 | 2.63 | 2.28 | 2.34 | 2.32 | 2.43 | 2.68 |
| DII | 5.74 | 6.26 | 6.73 | 6.57 | 6.5 | 7.24 | 7.39 | 6.6 | 6.61 | 7.3 |
| Public | 20.46 | 20.51 | 20.58 | 20.81 | 20.9 | 20.94 | 20.94 | 20.97 | 20.98 | 21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 36.25 | 36.25 | 36.25 | 36.25 | 36.25 | 36.25 | 36.26 | 36.26 | 36.26 | 36.26 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.