Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹17033 Cr.
Stock P/E
51.5
P/B
2.9
Current Price
₹469.8
Book Value
₹ 164.2
Face Value
5
52W High
₹522.9
52W Low
₹ 338.2
Dividend Yield
0.21%

Aarti Inds Overview

Business

Aarti Industries Ltd. (AIL) is a leading Indian manufacturer of specialty chemicals and pharmaceuticals. Its core business involves developing and manufacturing a wide range of chemical intermediates and active pharmaceutical ingredients (APIs). The company's products cater to various end-user industries globally, including agrochemicals, pharmaceuticals, polymers, additives, pigments, dyes, and other specialty chemicals. AIL operates primarily on a B2B model, supplying its chemical products to other manufacturers who then use them in their own production processes. It makes money by leveraging its expertise in complex chemistries, scale of operations, and process innovation to produce high-value chemicals for diverse industrial applications.

Revenue Mix

Aarti Industries primarily operates in two main segments:

Specialty Chemicals: This is the largest segment, contributing the majority of the company's revenue. It includes a wide array of intermediates for agrochemicals, polymers, fuel additives, dyes, pigments, and other industrial applications.

Pharmaceuticals (APIs & Intermediates): This segment focuses on manufacturing active pharmaceutical ingredients (APIs) and pharmaceutical intermediates used in various therapeutic areas.

While precise current revenue contribution numbers fluctuate, Specialty Chemicals typically represent 75-80% of total revenue, with Pharmaceuticals contributing the remaining 20-25%.

Industry

AIL operates in the Indian Chemicals sector, specifically positioned in the specialty chemicals segment, which is known for higher value addition and relatively lower price volatility compared to commodity chemicals. The Indian specialty chemicals industry is fragmented but witnessing consolidation. AIL is one of the largest and most diversified specialty chemical manufacturers in India, recognized for its strong R&D capabilities and backward integration. It holds leading positions in several niche chemistries globally, often being a preferred or sole supplier for certain key intermediates. Its positioning benefits from the "China+1" strategy adopted by global manufacturers seeking to diversify their supply chains.

MOAT

Aarti Industries possesses several durable advantages:

Process Chemistry Expertise & R&D: Deep expertise in complex nitration, hydrogenation, and halogenation chemistries, supported by a strong R&D focus on developing new products and optimizing processes.

Backward & Forward Integration: Significant backward integration for key raw materials, providing cost advantages and supply security. Some forward integration into higher-value derivatives.

Scale & Diversification: Large manufacturing capacities across multiple sites and a diversified product portfolio serving various end-user industries reduce reliance on any single product or market.

Long-term Customer Relationships: Established relationships with global marquee clients, often acting as a preferred or sole supplier for critical intermediates.

Regulatory Compliance: High standards of environmental, health, and safety (EHS) and quality management systems required for global pharma and specialty chemical clients.

Growth Drivers

"China+1" Strategy: Global customers diversifying their chemical sourcing away from China, benefiting Indian manufacturers like AIL.

Strong Demand from End-User Industries: Continued growth in global agrochemicals, pharmaceuticals, polymers, and other specialty chemical consuming sectors.

Capacity Expansions & New Product Development: Ongoing capital expenditure projects to enhance existing capacities and develop new high-value products through R&D.

Import Substitution: Growing domestic demand in India for specialty chemicals reduces reliance on imports.

Increased R&D Spending: Focus on developing proprietary processes and chemistries for niche applications.

Risks

Raw Material Price Volatility: Key raw materials are crude oil derivatives, making the company susceptible to fluctuations in global crude prices.

Environmental & Regulatory Risks: Strict and evolving environmental regulations, potential for operational mishaps, and high compliance costs.

Global Economic Slowdown: A downturn in global economic activity could impact demand from its key end-user industries.

Currency Fluctuations: Exposure to foreign exchange rate volatility due to significant exports and imports.

Intense Competition: From domestic and international chemical manufacturers, potentially impacting pricing power.

Execution Risk: Delays or cost overruns in large capital expenditure projects can impact profitability and returns.

Management & Ownership

Aarti Industries is promoted by the Gogia family, who are experienced professionals in the chemical industry. The company has a professional management team with a track record of consistent growth and strategic investments. The promoter group holds a significant stake in the company, aligning their interests with other shareholders. There is also substantial institutional ownership, including domestic mutual funds and foreign institutional investors, indicating confidence in the company's governance and growth prospects.

Outlook

Aarti Industries is well-positioned to capitalize on the secular growth trends in the global specialty chemicals and pharmaceutical intermediates markets, driven by the "China+1" strategy and increasing demand from end-user industries. Its strong R&D capabilities, backward integration, and diversified product portfolio provide a solid foundation for long-term growth. However, the company faces inherent challenges such as volatility in raw material prices, stringent environmental regulations, and potential impacts from a global economic slowdown. Successful execution of its ongoing capacity expansion projects and continued focus on high-value, niche chemistries will be critical for sustaining its growth trajectory while managing these operational and market risks.

Aarti Inds Share Price

Live · BSE / NSE · Inception: 1984
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Aarti Inds Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1732 1773 1851 1628 1842 1949 1676 2101 2319 2206
Other Income 8 -1 6 4 5 3 3 0 2 5
Total Income 1740 1772 1857 1632 1847 1952 1679 2101 2321 2211
Total Expenditure 1472 1489 1546 1430 1611 1687 1463 1809 1997 1870
Operating Profit 268 283 311 202 236 265 216 292 324 341
Interest 54 59 64 62 85 64 60 100 69 112
Depreciation 97 98 102 108 111 113 114 120 121 119
Exceptional Income / Expenses 0 0 0 2 0 0 0 21 -15 0
Profit Before Tax 117 126 145 34 40 88 42 93 119 110
Provision for Tax -7 -6 8 -18 -6 -8 -1 -13 -14 -27
Profit After Tax 124 132 137 52 46 96 43 106 133 137
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 124 132 137 52 46 96 43 106 133 137
Adjusted Earnings Per Share 3.4 3.6 3.8 1.4 1.3 2.7 1.2 2.9 3.7 3.8

Aarti Inds Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2908 3007 3163 3806 4168 4186 4506 6086 6619 6371 7271 8302
Other Income 6 6 2 8 2 9 1 1 1 11 18 10
Total Income 2913 3013 3165 3814 4170 4195 4507 6086 6619 6382 7289 8312
Total Expenditure 2442 2434 2510 3107 3202 3209 3525 4365 5530 5397 6274 7139
Operating Profit 471 578 655 707 967 986 982 1721 1090 985 1015 1173
Interest 138 117 117 132 183 125 86 102 168 211 275 341
Depreciation 82 99 123 146 163 185 231 246 310 378 434 474
Exceptional Income / Expenses 3 0 0 0 0 0 0 0 0 0 2 6
Profit Before Tax 255 363 416 429 622 676 665 1372 611 395 307 364
Provision for Tax 61 95 88 83 118 129 129 186 66 -21 -24 -55
Profit After Tax 194 268 328 346 504 547 535 1186 545 416 331 419
Adjustments 12 -11 -12 -13 -12 -11 -12 -0 0 0 0 0
Profit After Adjustments 206 257 316 333 492 536 523 1186 545 416 331 419
Adjusted Earnings Per Share 5.8 7.7 9.6 10.2 14.2 15.4 15 32.7 15 11.5 9.1 11.6

Aarti Inds Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1016 1137 1362 1578 2631 2979 3503 4516 4920 5290 5605
Minority's Interest 6 52 64 77 84 95 12 1 1 1 0
Borrowings 419 527 596 908 815 581 1268 930 635 1524 1867
Other Non-Current Liabilities 409 127 156 241 396 762 458 211 189 95 -44
Total Current Liabilities 1088 1123 1320 1586 1932 1916 2400 2166 2783 3062 3466
Total Liabilities 2938 2966 3499 4391 5858 6333 7642 7823 8528 9972 10896
Fixed Assets 967 1246 1697 1998 2147 2468 3593 3595 4861 5649 6377
Other Non-Current Assets 773 487 485 709 1134 1859 1682 1529 1208 1363 1624
Total Current Assets 1198 1234 1317 1685 2577 2005 2368 2699 2459 2959 2895
Total Assets 2938 2966 3499 4391 5858 6333 7642 7823 8528 9972 10896

Aarti Inds Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 15 34 29 29 32 804 247 412 174 167 428
Cash Flow from Operating Activities 340 574 470 335 736 1102 873 519 1319 1210 1242
Cash Flow from Investing Activities -298 -452 -529 -610 -797 -1124 -1322 -1169 -1330 -1369 -1398
Cash Flow from Financing Activities -23 -128 58 279 833 -535 614 412 38 420 -73
Net Cash Inflow / Outflow 19 -7 -0 4 772 -557 165 -239 27 261 -229
Closing Cash & Cash Equivalent 34 29 29 32 804 247 412 174 201 428 199

Aarti Inds Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.81 7.71 9.61 10.24 14.19 15.38 15.02 32.71 15.04 11.49 9.13
CEPS(Rs) 7.78 11 13.7 15.14 19.24 21 22 39.51 23.61 21.92 21.11
DPS(Rs) 1.38 2.13 0.25 0.25 2.75 1.75 1.5 3.5 2.5 1 1
Book NAV/Share(Rs) 28.66 34.11 41.46 48.52 75.87 85.46 100.5 124.58 135.73 145.86 154.38
Core EBITDA Margin(%) 14.91 19.03 20.66 18.37 20.51 21.15 19.54 25.03 14.9 13.84 12.34
EBIT Margin(%) 12.58 15.96 16.85 14.73 17.1 17.33 14.95 21.46 10.66 8.62 7.21
Pre Tax Margin(%) 8.16 12.06 13.14 11.27 13.22 14.63 13.23 19.97 8.36 5.62 3.8
PAT Margin (%) 6.2 8.92 10.35 9.09 10.71 11.83 10.65 17.26 7.46 5.92 4.1
Cash Profit Margin (%) 8.83 12.19 14.23 12.94 14.17 15.84 15.26 20.85 11.71 11.29 9.47
ROA(%) 6.91 9.08 10.13 8.77 9.84 8.97 7.66 15.34 6.67 4.5 3.17
ROE(%) 20.54 24.91 26.22 23.55 23.96 19.5 16.52 29.58 11.56 8.16 6.08
ROCE(%) 19.03 20.65 19.91 17.02 18.51 15.85 13.15 21.96 10.48 7.29 6.39
Receivable days 51.56 58.42 60.46 56.55 55.49 60.41 56.21 50.07 50.74 46.55 37.05
Inventory Days 67.67 63.55 61.53 63.23 58.92 63.49 64.36 49.66 49.08 56.82 59.04
Payable days 68.67 64.26 71.89 63.1 62.9 64.86 93.35 70.37 31.36 49.25 84.85
PER(x) 15.18 16.78 19.91 27.94 27.72 24.76 43.82 29.24 34.45 58 42.79
Price/Book(x) 3.08 3.79 4.62 5.9 5.18 4.46 6.55 7.68 3.82 4.57 2.53
Dividend Yield(%) 1.56 1.64 0.13 0.09 0.7 0.46 0.23 0.37 0.48 0.15 0.26
EV/Net Sales(x) 1.48 1.85 2.47 2.98 3.65 3.61 5.63 6.09 3.24 4.27 2.43
EV/Core EBITDA(x) 9.11 9.64 11.94 16.06 15.75 15.34 25.83 21.53 19.69 27.62 17.4
Net Sales Growth(%) 10.46 3.39 5.22 20.31 9.5 0.45 7.64 35.05 8.76 -3.74 14.14
EBIT Growth(%) 21.24 22.15 11.1 5.2 43.49 -0.44 -6.25 96.36 -47.14 -22.13 -3.99
PAT Growth(%) 27.39 38.4 22.17 5.68 45.66 8.45 -2.11 121.57 -54.02 -23.62 -20.55
EPS Growth(%) 26.73 32.68 24.73 6.5 38.55 8.44 -2.35 117.74 -54.02 -23.62 -20.56
Debt/Equity(x) 1.18 1.14 1.15 1.32 0.91 0.7 0.81 0.57 0.58 0.67 0.68
Current Ratio(x) 1.1 1.1 1 1.06 1.33 1.05 0.99 1.25 0.88 0.97 0.84
Quick Ratio(x) 0.59 0.66 0.56 0.59 0.93 0.61 0.6 0.81 0.51 0.59 0.42
Interest Cover(x) 2.85 4.1 4.54 4.26 4.41 6.42 8.69 14.41 4.63 2.87 2.12
Total Debt/Mcap(x) 0.38 0.3 0.25 0.22 0.18 0.16 0.12 0.07 0.15 0.15 0.27

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +6% +12% +10%
Operating Profit CAGR +3% -16% +1% +8%
PAT CAGR -20% -35% -10% +5%
Share Price CAGR 0% -3% -11% +14%
ROE Average +6% +9% +14% +19%
ROCE Average +6% +8% +12% +15%

Aarti Inds Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 42.09 %
FII 7.38 %
DII (MF + Insurance) 20.12 %
Public (retail) 57.91 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 43.5543.4343.2442.6142.3542.2442.2442.1842.1442.09
FII 10.8310.9310.619.687.256.296.446.46.697.38
DII 15.8517.2718.5818.1217.9319.9720.3818.2118.2220.12
Public 56.4556.5756.7657.3957.6557.7657.7657.8257.8657.91
Others 0000000000
Total 100100100100100100100100100100

Aarti Inds Peer Comparison

Chemicals Edit Columns

Aarti Inds Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Aarti Inds Pros & Cons

Pros

Cons

  • Promoter holding is low: 42.09%.
  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 49.25 to 84.85days.
  • The company has delivered a poor profit growth of -9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp