Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Aanchal Ispat
Join Channel
Consolidated Standalone

Aanchal Ispat

₹6.2 0 | 0%

Market Cap ₹13 Cr.

Stock P/E -1.3

P/B -5.5

Current Price ₹6.2

Book Value ₹ -1.1

Face Value 10

52W High ₹19.1

Dividend Yield 0%

52W Low ₹ 5.9

Edit Ratio

Aanchal Ispat Research see more...

Overview Inc. Year: 1996Industry: Steel & Iron Products

Aanchal Ispat Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Aanchal Ispat Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 32 36 56 46 45 53 41 45 9 8
Other Income 2 2 2 0 0 0 0 0 0 0
Total Income 34 38 58 46 45 53 41 45 9 8
Total Expenditure 34 37 57 45 46 53 41 44 10 10
Operating Profit 0 1 1 1 -1 0 -0 0 -1 -2
Interest 2 2 2 2 2 2 2 2 2 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -1 -1 -1 -3 -2 -2 -2 -4 -2
Provision for Tax 0 0 0 -1 0 0 0 0 0 0
Profit After Tax -2 -1 -1 0 -3 -2 -2 -2 -4 -2
Adjustments 0 0 -0 0 0 0 0 -0 0 0
Profit After Adjustments -2 -1 -1 0 -3 -2 -2 -2 -4 -2
Adjusted Earnings Per Share -0.8 -0.6 -0.5 0.2 -1.3 -0.9 -1.2 -0.9 -1.7 -1

Aanchal Ispat Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 144 190 191 227 279 385 353 170 121 170 194 103
Other Income 0 0 0 1 1 1 1 2 3 4 0 0
Total Income 144 191 191 228 280 385 354 172 124 174 195 103
Total Expenditure 140 185 186 221 273 377 343 175 123 173 217 105
Operating Profit 5 5 5 7 7 8 11 -2 1 1 -22 -3
Interest 3 4 4 5 5 5 6 5 7 7 8 6
Depreciation 0 0 1 1 0 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 1 0 0
Profit Before Tax 1 1 1 1 2 2 4 -8 -6 -5 -30 -10
Provision for Tax 0 0 0 0 1 1 1 -0 -1 -1 -7 0
Profit After Tax 1 1 0 1 1 1 3 -8 -5 -4 -23 -10
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 0 1 1 1 3 -8 -5 -4 -23 -10
Adjusted Earnings Per Share 0.5 0.6 0.2 0.5 0.6 0.6 1.3 -4 -2.6 -1.7 -11.2 -4.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 5% -13% 3%
Operating Profit CAGR -2300% 0% NAN% NAN%
PAT CAGR 0% 0% NAN% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -56% 7% -14% NA%
ROE Average -139% -56% -36% -15%
ROCE Average -24% -7% -3% 4%

Aanchal Ispat Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 22 23 39 40 60 62 64 56 50 47 23
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 3 1 0 3 4 1 1 60 61 56
Other Non-Current Liabilities 1 1 1 1 1 1 1 1 0 -1 -8
Total Current Liabilities 46 44 50 61 70 86 78 71 21 27 32
Total Liabilities 73 71 91 103 134 154 145 129 132 133 103
Fixed Assets 6 6 6 7 26 27 27 26 26 26 25
Other Non-Current Assets 3 2 3 2 1 2 1 1 0 1 1
Total Current Assets 63 63 82 94 107 125 117 102 106 107 77
Total Assets 73 71 91 103 134 154 145 129 132 133 103

Aanchal Ispat Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 3 1 0 4 6 6 9 3 0 2
Cash Flow from Operating Activities -0 -1 -6 5 -5 5 3 -17 -5 2 2
Cash Flow from Investing Activities 0 0 -2 0 0 -1 -0 -1 -0 -1 -0
Cash Flow from Financing Activities 3 -2 8 -1 7 -4 -0 11 2 1 -5
Net Cash Inflow / Outflow 3 -2 -0 4 2 0 2 -6 -2 1 -3
Closing Cash & Cash Equivalent 3 1 0 4 6 6 9 3 0 2 -1

Aanchal Ispat Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.46 0.59 0.19 0.48 0.59 0.64 1.34 -3.97 -2.58 -1.69 -11.25
CEPS(Rs) 0.8 0.94 0.49 0.73 0.83 0.99 1.7 -3.62 -2.29 -1.4 -10.94
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 17.27 17.86 18.8 19.28 19.87 20.56 21.94 17.97 15.38 13.69 2.44
Core EBITDA Margin(%) 2.87 2.61 2.39 2.4 2.23 1.87 2.87 -2.48 -1.89 -1.8 -11.76
EBIT Margin(%) 2.72 2.47 2.13 2.64 2.41 1.83 2.85 -1.86 0.3 1.07 -11.74
Pre Tax Margin(%) 0.57 0.58 0.32 0.6 0.72 0.58 1.21 -4.88 -5.26 -2.8 -15.7
PAT Margin (%) 0.39 0.37 0.19 0.41 0.44 0.35 0.79 -4.86 -4.45 -2.08 -12.09
Cash Profit Margin (%) 0.68 0.59 0.5 0.63 0.62 0.54 1.01 -4.43 -3.94 -1.71 -11.76
ROA(%) 0.85 1.05 0.48 1.04 1.05 0.92 1.88 -6.06 -4.13 -2.66 -19.84
ROE(%) 2.72 3.34 1.24 2.53 3.03 3.15 6.32 -19.92 -15.49 -11.65 -139.47
ROCE(%) 9.18 10.13 7.7 9.85 9.1 8.6 11.55 -3.33 0.36 1.74 -23.69
Receivable days 70.41 65.43 78.53 77.22 70.34 64.64 74.9 155.15 227.43 161.21 123.64
Inventory Days 59.37 40.8 45.54 47.07 47.22 34.77 35.98 49.18 53.28 40.72 31.17
Payable days 44.19 34.09 35.32 33.95 33.37 35.91 40.13 43.39 16.96 9.37 5.71
PER(x) 0 0 63.51 13.61 15.63 25.61 6.88 0 0 0 0
Price/Book(x) 0 0 0.63 0.34 0.47 0.79 0.42 0.23 0.39 1.41 5.08
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.19 0.17 0.25 0.16 0.19 0.18 0.16 0.4 0.69 0.68 0.55
EV/Core EBITDA(x) 5.97 5.81 9.5 5.31 7.23 8.71 5.16 -27.88 84.21 88.59 -4.76
Net Sales Growth(%) -6.36 32.29 0.16 18.87 23.2 37.69 -8.2 -51.72 -28.98 40.49 14.12
EBIT Growth(%) 13.63 22.08 -12.75 46.27 5.04 4.16 43.11 -131.51 111.62 393.83 -1353.42
PAT Growth(%) 21.83 29.05 -48.88 160.13 23.35 7.21 110.93 -396.07 35.01 34.45 -564.34
EPS Growth(%) 17.28 29.05 -68.5 160.16 23.33 7.21 110.94 -396.07 35.01 34.45 -564.33
Debt/Equity(x) 1.17 1.23 0.6 0.68 0.95 0.93 0.99 1.65 2.21 2.73 15.89
Current Ratio(x) 1.36 1.44 1.63 1.54 1.53 1.44 1.5 1.43 4.99 3.98 2.4
Quick Ratio(x) 0.94 0.85 1.12 0.93 1.03 1 1.1 1.23 4.01 3.34 1.9
Interest Cover(x) 1.27 1.3 1.18 1.3 1.43 1.46 1.74 -0.61 0.05 0.28 -2.97
Total Debt/Mcap(x) 0 0 0.96 2 2.03 1.18 2.36 7.17 5.66 1.93 3.13

Aanchal Ispat Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 50.27 50.27 47.88 45.48 45.48 45.48 45.48 32.21 32.09 32.09
FII 0 0.48 0.39 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 49.73 49.25 51.73 54.52 54.52 54.52 54.52 67.79 67.91 67.91
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -5.5 times its book value
  • Debtor days have improved from 9.37 to 5.71days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 32.09%.
  • Company has a low return on equity of -56% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Aanchal Ispat News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!