Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Aakash Exploration
Join Channel
Consolidated Standalone

Aakash Exploration

₹10.6 0.2 | 1.4%

WEBSITE BSE:0 NSE : 18 May, 12:48

Market Cap ₹107 Cr.

Stock P/E 29.1

P/B 1.9

Current Price ₹10.6

Book Value ₹ 5.4

Face Value 1

52W High ₹15.4

Dividend Yield 0%

52W Low ₹ 5.7

Edit Ratio

Aakash Exploration Research see more...

Overview Inc. Year: 2007Industry: Oil Exploration

Aakash Exploration Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Aakash Exploration Quarterly Results

#(Fig in Cr.) Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Jun 2023 Sep 2023
Net Sales 13 18 16 18 22 21 19 27 18 21
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 13 18 16 18 22 22 20 27 18 21
Total Expenditure 11 14 12 15 18 17 16 23 15 17
Operating Profit 3 4 4 4 4 5 3 4 4 4
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 1 2 2 2 1 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 3 2 2 2 3 2 2 1 2
Provision for Tax 0 1 1 0 0 1 0 0 0 0
Profit After Tax 0 2 2 1 1 2 1 1 1 1
Adjustments 0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 2 2 1 1 2 1 1 1 1
Adjusted Earnings Per Share 0 0.2 0.2 0.1 0.1 0.2 0.1 0.1 0.1 0.1

Aakash Exploration Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 9 14 23 25 34 41 52 67 60 77 93 85
Other Income 0 0 0 1 0 0 2 1 1 1 1 0
Total Income 9 14 23 26 34 41 54 68 60 77 94 86
Total Expenditure 8 11 19 21 27 33 44 53 47 62 79 71
Operating Profit 2 3 4 5 7 8 10 16 13 16 15 15
Interest 0 0 1 1 1 1 1 3 2 1 2 0
Depreciation 1 1 2 3 4 3 4 6 6 6 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 2 1 2 3 5 7 6 8 6 7
Provision for Tax 0 0 1 0 1 1 2 2 1 2 2 0
Profit After Tax 0 0 1 0 1 2 3 5 4 6 5 4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 0 1 2 3 5 4 6 5 4
Adjusted Earnings Per Share 0 0 0 0 0 0 0.3 0.5 0.4 0.6 0.4 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 21% 12% 18% 26%
Operating Profit CAGR -6% -2% 13% 22%
PAT CAGR -17% 0% 20% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 62% -12% 47% NA%
ROE Average 9% 11% 12% 10%
ROCE Average 11% 13% 13% 12%

Aakash Exploration Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 5 6 7 16 17 19 33 37 41 48 52
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 5 4 9 10 16 22 13 8 3 5
Other Non-Current Liabilities -0 -0 -1 -1 -1 -1 -0 0 1 1 1
Total Current Liabilities 4 4 14 7 7 9 9 16 15 19 24
Total Liabilities 10 14 25 31 33 44 63 67 66 71 83
Fixed Assets 5 5 13 17 19 18 39 45 42 46 63
Other Non-Current Assets 1 1 1 2 1 2 3 3 3 1 3
Total Current Assets 4 8 12 11 13 24 21 19 21 24 17
Total Assets 10 14 25 31 33 44 63 67 66 71 83

Aakash Exploration Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 1 4 3 1 1 0 1 0
Cash Flow from Operating Activities 1 -2 4 5 5 -0 14 18 14 10 18
Cash Flow from Investing Activities -3 -1 -9 -8 -6 -2 -15 -12 -6 -7 -24
Cash Flow from Financing Activities 3 3 6 6 -1 0 0 -6 -7 -3 6
Net Cash Inflow / Outflow 0 -0 0 4 -1 -2 -0 -0 1 -1 1
Closing Cash & Cash Equivalent 0 0 1 4 3 1 1 0 1 0 1

Aakash Exploration Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 0 0.33 0.48 0.41 0.6 0.45
CEPS(Rs) 0.43 0.66 1.06 0.51 0.67 0.76 0.72 1.1 0.99 1.22 1.14
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 0 3.23 3.69 4.1 4.72 5.17
Core EBITDA Margin(%) 12.65 19.69 17.58 17.24 19.69 18.74 15.02 22.18 21.33 19.93 14.42
EBIT Margin(%) 4.83 9.05 9.99 6.67 8.81 11.29 11.71 13.78 12.4 12.46 8.44
Pre Tax Margin(%) 2.49 5.7 6.57 2.86 4.93 7.94 9.34 9.98 9.29 10.68 6.63
PAT Margin (%) 1.6 3.56 4.4 1.78 3.23 5.7 6.41 7.18 6.92 7.96 4.9
Cash Profit Margin (%) 14.19 14.3 13.74 15.26 14.76 13.81 14.01 16.44 16.83 16.1 12.48
ROA(%) 1.39 4.14 5.27 1.6 3.42 6.08 6.21 7.48 6.25 8.97 5.88
ROE(%) 2.73 8.95 16.18 3.91 6.6 12.87 12.73 13.83 10.49 13.72 9.07
ROCE(%) 5.07 11.87 14.17 6.77 9.75 12.98 12.17 15.4 12.28 15.51 11.14
Receivable days 125.71 92.64 101.43 112.28 83.16 123.07 131.51 96.8 98.52 85.87 72.22
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 51.34 100.92 112.27 107.67 79.6 103.17 226.28 142.57 104.35
PER(x) 0 0 0 0 0 0 3.67 6.93 31.82 41.1 13.28
Price/Book(x) 0 0 0 0 0 0 0.37 0.9 3.17 5.27 1.15
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.54 0.62 0.63 0.57 0.49 0.6 0.75 0.84 2.49 3.48 0.9
EV/Core EBITDA(x) 3.08 3.12 3.27 2.81 2.4 3.08 3.86 3.65 11.14 16.88 5.61
Net Sales Growth(%) 0 53.96 66.05 8.06 34.84 21.97 26.15 30.59 -11.42 28.61 20.42
EBIT Growth(%) 0 188.67 83.24 -27.83 78.09 56.25 30.92 53.64 -20.32 29.23 -18.39
PAT Growth(%) 0 242.92 105.43 -56.31 144.89 115.16 41.81 46.23 -14.59 48 -25.9
EPS Growth(%) 0 0 0 0 0 0 3.99 46.23 -14.59 48 -25.9
Debt/Equity(x) 0.63 1.18 1.94 0.83 0.85 1.06 0.83 0.63 0.44 0.34 0.46
Current Ratio(x) 1.26 2.13 0.83 1.73 1.72 2.62 2.44 1.23 1.33 1.25 0.71
Quick Ratio(x) 1.26 2.13 0.83 1.73 1.72 2.62 2.44 1.23 1.33 1.25 0.71
Interest Cover(x) 2.06 2.7 2.93 1.75 2.27 3.37 4.94 3.62 3.98 7 4.66
Total Debt/Mcap(x) 0 0 0 0 0 0 2.22 0.71 0.14 0.06 0.4

Aakash Exploration Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 71.54 69.25 66.77 66.67 66.67 66.67 66.67 66.67 66.67 66.67
FII 0 0 0 0 0 0 0 0 0.06 0.03
DII 0 0 0 0 0 0 0 0 0 0
Public 28.46 30.75 33.23 33.33 33.32 33.33 33.33 33.33 33.27 33.3
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 142.57 to 104.35days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Aakash Exploration News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!