Market Cap ₹171 Cr.
Stock P/E 44.2
P/B 6.1
Current Price ₹133
Book Value ₹ 21.7
Face Value 10
52W High ₹146.8
Dividend Yield 0.38%
52W Low ₹ 50.7
AAA Technologies Ltd offers IT, and information security auditing and consulting services in India. It offers information systems (IS) audit services, inclusive of working systems, data base, networking, firewall, IDS, web software, information centre, ATM, ERP, internet banking, banking, overall performance, forensic, and statistics migration audit, as well as utility systems functional evaluate, and IS rules and methods compliance services. The employer additionally presents information security services within the regions of penetration testing, utility systems safety overview, IS controls evaluation, BS 7799/ ISO 27001 implementation, IS protection policy formation, and compliance with IS rules and techniques. In addition, it offers IT assurance offerings, such as enterprise continuity planning, computer crime investigation, IT training, and IS rules and methods compliance offerings; and IT governance services in diverse models. The agency serves customers within the various sectors, along with banks, coverage, NBFCs, stock brokers, refineries, authorities, defense, education, tour and transport, hospitality, telecom, manufacturing, infrastructure, healthcare, IT, IT enabled services, and regulatory government. The organisation was founded in 2000 and is based in Mumbai, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|
Net Sales | 3 | 3 | 4 | 4 | 3 | 5 | 6 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 3 | 3 | 4 | 5 | 4 | 6 | 6 |
Total Expenditure | 2 | 3 | 2 | 3 | 2 | 4 | 4 |
Operating Profit | 1 | 0 | 1 | 1 | 1 | 2 | 2 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 1 | 1 | 1 | 1 | 2 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Adjusted Earnings Per Share | 0.4 | 0.3 | 0.8 | 0.6 | 0.5 | 0.8 | 1.1 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|
Net Sales | 10 | 10 | 14 | 11 | 14 | 23 | 18 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Income | 10 | 10 | 14 | 11 | 15 | 24 | 21 |
Total Expenditure | 9 | 7 | 9 | 9 | 11 | 19 | 13 |
Operating Profit | 1 | 3 | 5 | 2 | 3 | 4 | 6 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 3 | 5 | 2 | 3 | 4 | 5 |
Provision for Tax | 0 | 1 | 1 | 0 | 1 | 1 | 0 |
Profit After Tax | 1 | 2 | 4 | 1 | 2 | 3 | 4 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 2 | 4 | 1 | 2 | 3 | 4 |
Adjusted Earnings Per Share | 1.2 | 2.5 | 4.5 | 0.9 | 1.8 | 2.2 | 3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 64% | 18% | 18% | 0% |
Operating Profit CAGR | 33% | -7% | 32% | 0% |
PAT CAGR | 50% | -9% | 25% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 117% | 67% | NA% | NA% |
ROE Average | 12% | 10% | 22% | 22% |
ROCE Average | 16% | 13% | 29% | 29% |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Shareholder's Funds | 5 | 7 | 10 | 22 | 23 | 25 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | 0 |
Total Current Liabilities | 6 | 4 | 5 | 3 | 3 | 2 |
Total Liabilities | 10 | 11 | 15 | 26 | 26 | 28 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 2 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 10 | 9 | 14 | 25 | 25 | 26 |
Total Assets | 10 | 11 | 15 | 26 | 26 | 28 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 1 | 1 | 2 | 1 | 6 |
Cash Flow from Operating Activities | 1 | 1 | 1 | -7 | 4 | 5 |
Cash Flow from Investing Activities | -0 | -1 | -0 | 0 | 1 | -8 |
Cash Flow from Financing Activities | -0 | -0 | -1 | 11 | -0 | -0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | 4 | 4 | -4 |
Closing Cash & Cash Equivalent | 1 | 1 | 2 | 6 | 6 | 2 |
# | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 1.23 | 2.53 | 4.52 | 0.89 | 1.82 | 2.24 |
CEPS(Rs) | 1.28 | 2.69 | 4.7 | 0.99 | 1.9 | 2.4 |
DPS(Rs) | 3 | 3 | 3 | 0.5 | 0.5 | 0.5 |
Book NAV/Share(Rs) | 5.94 | 8.22 | 12.5 | 17.46 | 17.89 | 19.79 |
Core EBITDA Margin(%) | 12.82 | 28.76 | 35.65 | 14.5 | 21.71 | 15.4 |
EBIT Margin(%) | 13.97 | 28.74 | 35.29 | 14.3 | 22.23 | 16.69 |
Pre Tax Margin(%) | 13.45 | 27.67 | 34.87 | 13.99 | 22.12 | 16.67 |
PAT Margin (%) | 9.78 | 19.94 | 26.09 | 10.31 | 16.24 | 12.47 |
Cash Profit Margin (%) | 10.24 | 21.27 | 27.1 | 11.53 | 16.94 | 13.4 |
ROA(%) | 9.56 | 19.57 | 28.81 | 5.53 | 9.05 | 10.76 |
ROE(%) | 20.62 | 35.66 | 43.67 | 6.97 | 10.32 | 11.87 |
ROCE(%) | 27.53 | 47.74 | 57.23 | 9.67 | 14.12 | 15.89 |
Receivable days | 256.64 | 239.6 | 222.62 | 346.22 | 243.23 | 125.99 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 31.99 | 25.23 | 19.61 |
Price/Book(x) | 0 | 0 | 0 | 1.62 | 2.57 | 2.22 |
Dividend Yield(%) | 0 | 0 | 0 | 1.18 | 0.72 | 1.14 |
EV/Net Sales(x) | -0.02 | -0.03 | -0.09 | 2.78 | 3.46 | 1.89 |
EV/Core EBITDA(x) | -0.12 | -0.1 | -0.25 | 17.94 | 15.08 | 10.71 |
Net Sales Growth(%) | 0 | 1.02 | 36.91 | -22.15 | 30.69 | 59.71 |
EBIT Growth(%) | 0 | 107.8 | 68.12 | -68.46 | 103.2 | 19.91 |
PAT Growth(%) | 0 | 106.1 | 79.09 | -69.24 | 105.83 | 22.67 |
EPS Growth(%) | 0 | 106.1 | 79.09 | -80.42 | 105.83 | 22.66 |
Debt/Equity(x) | 0.07 | 0.08 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 1.77 | 2.46 | 2.91 | 7.64 | 9.05 | 11.33 |
Quick Ratio(x) | 1.77 | 2.46 | 2.91 | 7.64 | 9.05 | 11.33 |
Interest Cover(x) | 26.6 | 26.75 | 83.07 | 46.48 | 209.25 | 738.25 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 71.51 | 71.51 | 71.51 | 71.51 | 71.51 | 71.51 | 71.51 | 71.51 | 71.51 | 71.51 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 28.49 | 28.49 | 28.49 | 28.49 | 28.49 | 28.49 | 28.49 | 28.49 | 28.49 | 28.49 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.61 | 0.61 | 0.61 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.24 | 0.24 | 0.24 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.86 | 0.86 | 0.86 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About