Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹146 Cr.
Stock P/E
162.3
P/B
6.2
Current Price
₹64.6
Book Value
₹ 10.5
Face Value
10
52W High
—
52W Low
—
Dividend Yield
0%

3rd Rock Multimedia Overview

Business

3rd Rock Multimedia Ltd. is an Indian IT services company. It focuses on providing a range of digital solutions to its clients, including Artificial Intelligence (AI) & Machine Learning (ML) development, Data Science, Web Development, Mobile Application Development, Digital Marketing, Cloud Computing services, and UI/UX Design. The core business model involves securing projects from clients to develop, implement, and maintain these technology solutions. The company makes money by charging for these services, typically on a project basis or through retainer agreements for ongoing support and digital marketing efforts.

Revenue Mix

While a specific revenue breakdown by segment is not publicly disclosed for the company, its primary service offerings effectively define its operational segments:

AI & Machine Learning

Data Science

Web Development

Mobile App Development

Digital Marketing

Cloud Computing

UI/UX Design

The exact contribution of each segment to overall revenue is not available.

Industry

The company operates within the highly competitive Indian IT Services industry, specifically targeting segments related to digital transformation, emerging technologies (AI/ML), and digital marketing. The industry structure is fragmented, with large global players (e.g., TCS, Infosys) at the top, mid-tier firms, and numerous small to micro-cap companies like 3rd Rock Multimedia. The company is positioned as a small player, likely competing for small to medium-sized enterprise (SME) clients or niche projects, often on factors such as cost-effectiveness, agility, and specific project execution capabilities, rather than scale or brand recognition.

MOAT

3rd Rock Multimedia Ltd. appears to have limited durable competitive advantages (moats).

Brand: Unlikely to be strong enough at its current scale to create significant pricing power or client preference.

Scale: Lacks the economies of scale enjoyed by larger competitors.

Network Effects & Switching Costs: While integrated IT projects can have some switching costs, for many of its services (e.g., digital marketing, basic web development), clients can switch vendors with moderate effort.

Proprietary Technology: There is no indication of highly proprietary or defensible technology that would provide a lasting edge.

Its advantages are likely more operational, such as client relationships, domain expertise in specific technologies, or competitive pricing, which are generally less durable than true moats.

Growth Drivers

Global Digital Transformation: Increasing enterprise spending on digital initiatives, cloud adoption, and modernizing legacy systems.

AI/ML Adoption: Growing demand across industries for AI and Machine Learning solutions to enhance efficiency, data analysis, and customer experience.

Data-driven Decision Making: Increased focus on Data Science and analytics to extract insights and drive business growth.

Mobile and Web Presence: Continuing need for robust web and mobile applications for businesses to reach customers and operate efficiently.

Digital Marketing Spend: Businesses are allocating more budget towards online marketing strategies to acquire and retain customers.

Client Acquisition: Ability to secure new projects and expand its client base.

Risks

Intense Competition: The IT services market is highly competitive, leading to pricing pressure and challenges in securing projects.

Talent Acquisition & Retention: Difficulty in attracting, training, and retaining skilled IT professionals, particularly in niche and emerging technologies.

Technological Obsolescence: Rapid changes in technology require continuous investment in skill development and adapting service offerings.

Client Concentration: Potential over-reliance on a few large clients, making revenue vulnerable to client-specific issues or project completion.

Economic Downturns: Reduced IT spending by businesses during economic slowdowns.

Execution Risk: Challenges in timely and successful project delivery can impact client satisfaction and future business.

Small Cap Risks: Higher stock price volatility, lower liquidity, and potentially less financial transparency compared to larger firms.

Management & Ownership

The company's management includes key promoters such as Mr. Jehangir S. Khan and Ms. Khadija J. Khan, who often play significant roles in steering the company's strategy and operations. As of recent public filings, the promoter group holds approximately 33% of the company's shares, with the remaining 67% held by the public. Specific details on management quality, beyond their credentials, are not readily available in public domains for a company of this size, but typically for small caps, the vision and execution capabilities of the promoters are crucial.

Outlook

3rd Rock Multimedia Ltd. operates in a sector with strong secular tailwinds, driven by the ongoing global demand for digital transformation, AI/ML integration, and robust online presence. This positions the company to potentially capitalize on increasing IT spending. However, its small scale in a highly fragmented and competitive industry means it faces significant challenges. Its ability to achieve sustainable growth and profitability will largely depend on its effectiveness in differentiating its services, acquiring and retaining skilled talent, executing projects successfully, and securing repeat business or larger clients, all while navigating intense competition and market volatility inherent to the small-cap segment.

3rd Rock Multimedia Share Price

Live · NSE · Inception: 2012
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

3rd Rock Multimedia Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

3rd Rock Multimedia Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 TTM
Net Sales 1 39
Other Income 0 0
Total Income 1 39
Total Expenditure 1 38
Operating Profit 0 2
Interest 0 0
Depreciation 0 0
Exceptional Income / Expenses 0 0
Profit Before Tax 0 1
Provision for Tax 0 0
Profit After Tax 0 1
Adjustments 0 0
Profit After Adjustments 0 1
Adjusted Earnings Per Share 16 0.4

3rd Rock Multimedia Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014
Shareholder's Funds 0 24
Minority's Interest 0 0
Borrowings 0 0
Other Non-Current Liabilities 0 0
Total Current Liabilities 1 1
Total Liabilities 1 24
Fixed Assets 0 4
Other Non-Current Assets 0 9
Total Current Assets 1 11
Total Assets 1 24

3rd Rock Multimedia Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014
Opening Cash & Cash Equivalents 0 0
Cash Flow from Operating Activities 0 -17
Cash Flow from Investing Activities 0 -4
Cash Flow from Financing Activities 0 23
Net Cash Inflow / Outflow 0 1
Closing Cash & Cash Equivalent 0 1

3rd Rock Multimedia Ratios

# Mar 2013 Mar 2014
Earnings Per Share (Rs) 0 0
CEPS(Rs) 15.96 0.5
DPS(Rs) 0 0
Book NAV/Share(Rs) 0 0
Core EBITDA Margin(%) 2.36 4.1
EBIT Margin(%) 2.36 3.54
Pre Tax Margin(%) 2.33 3.54
PAT Margin (%) 1.61 2.29
Cash Profit Margin (%) 1.61 2.85
ROA(%) 2.44 7.23
ROE(%) 61.48 7.6
ROCE(%) 73.26 11.7
Receivable days 226.63 36.53
Inventory Days 0 0
Payable days 257.61 3.07
PER(x) 0 0
Price/Book(x) 0 0
Dividend Yield(%) 0 0
EV/Net Sales(x) -0.02 0.54
EV/Core EBITDA(x) -0.96 13.25
Net Sales Growth(%) 0 3840.17
EBIT Growth(%) 0 5820.57
PAT Growth(%) 0 5519.5
EPS Growth(%) 0 0
Debt/Equity(x) 0.23 0
Current Ratio(x) 1.04 20.23
Quick Ratio(x) 1.04 20.23
Interest Cover(x) 73.62 1061.88
Total Debt/Mcap(x) 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3800% — — —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR 0% 0% 0% -7%
ROE Average +8% +35% +35% +35%
ROCE Average +12% +42% +42% +42%

3rd Rock Multimedia Shareholding Pattern

Latest · Dec 2024
100% held
Promoters 23.17 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 76.83 %
# Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Mar 2024 Sep 2024 Dec 2024
Promoter 23.1723.1723.1723.1723.1723.1723.1723.1723.1723.17
FII 0000000000
DII 0000000000
Public 76.8376.8376.8376.8376.8376.8376.8376.8376.8376.83
Others 0000000000
Total 100100100100100100100100100100

3rd Rock Multimedia Peer Comparison

Miscellaneous Edit Columns

3rd Rock Multimedia Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

3rd Rock Multimedia Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 35%
  • Debtor days have improved from 257.61 to 3.07days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 23.17%.
  • Stock is trading at 6.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp