Market Cap ₹146 Cr.
Stock P/E 0.0
P/B 6.2
Current Price ₹64.6
Book Value ₹ 10.5
Face Value 10
52W High ₹64.6
Dividend Yield 0%
52W Low ₹ 61.2
3rd Rock Multimedia Limited, an India-based event management company, has been in operation since its incorporation in 2012. The company specializes in organizing film promotions, international events, corporate events, and cultural events. Their entertainment properties include 3rd Rock Fashion Fiesta and 3rd Rock Calendar. As a public limited company by shares, 3rd Rock Multimedia aims to serve various activities across India. The company’s promoters include RMB Tradelink Private Limited, Harvindersingh Suri, and Ritu Minocha. The management team is led by Managing Director Harvinder Singh Suri, and the board includes independent directors. While the company’s clientele includes film industry stakeholders and event enthusiasts, it continues to actively contribute to the entertainment landscape in India
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | TTM |
|---|---|---|---|
| Net Sales | 1 | 39 | |
| Other Income | 0 | 0 | |
| Total Income | 1 | 39 | |
| Total Expenditure | 1 | 38 | |
| Operating Profit | 0 | 2 | |
| Interest | 0 | 0 | |
| Depreciation | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | |
| Profit Before Tax | 0 | 1 | |
| Provision for Tax | 0 | 0 | |
| Profit After Tax | 0 | 1 | |
| Adjustments | 0 | 0 | |
| Profit After Adjustments | 0 | 1 | |
| Adjusted Earnings Per Share | 16 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3800% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 6% | 0% | -1% | NA% |
| ROE Average | 8% | 35% | 35% | 35% |
| ROCE Average | 12% | 42% | 42% | 42% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 |
|---|---|---|
| Shareholder's Funds | 0 | 24 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 |
| Total Current Liabilities | 1 | 1 |
| Total Liabilities | 1 | 24 |
| Fixed Assets | 0 | 4 |
| Other Non-Current Assets | 0 | 9 |
| Total Current Assets | 1 | 11 |
| Total Assets | 1 | 24 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | 0 | -17 |
| Cash Flow from Investing Activities | 0 | -4 |
| Cash Flow from Financing Activities | 0 | 23 |
| Net Cash Inflow / Outflow | 0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 1 |
| # | Mar 2013 | Mar 2014 |
|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 |
| CEPS(Rs) | 15.96 | 0.5 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 |
| Core EBITDA Margin(%) | 2.36 | 4.1 |
| EBIT Margin(%) | 2.36 | 3.54 |
| Pre Tax Margin(%) | 2.33 | 3.54 |
| PAT Margin (%) | 1.61 | 2.29 |
| Cash Profit Margin (%) | 1.61 | 2.85 |
| ROA(%) | 2.44 | 7.23 |
| ROE(%) | 61.48 | 7.6 |
| ROCE(%) | 73.26 | 11.7 |
| Receivable days | 226.63 | 36.53 |
| Inventory Days | 0 | 0 |
| Payable days | 257.61 | 3.07 |
| PER(x) | 0 | 0 |
| Price/Book(x) | 0 | 0 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | -0.02 | 0.54 |
| EV/Core EBITDA(x) | -0.96 | 13.25 |
| Net Sales Growth(%) | 0 | 3840.17 |
| EBIT Growth(%) | 0 | 5820.57 |
| PAT Growth(%) | 0 | 5519.5 |
| EPS Growth(%) | 0 | 0 |
| Debt/Equity(x) | 0.23 | 0 |
| Current Ratio(x) | 1.04 | 20.23 |
| Quick Ratio(x) | 1.04 | 20.23 |
| Interest Cover(x) | 73.62 | 1061.88 |
| Total Debt/Mcap(x) | 0 | 0 |
| # | Mar 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 23.17 | 23.17 | 23.17 | 23.17 | 23.17 | 23.17 | 23.17 | 23.17 | 23.17 | 23.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 76.83 | 76.83 | 76.83 | 76.83 | 76.83 | 76.83 | 76.83 | 76.83 | 76.83 | 76.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2020 | Sep 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
