3M India

₹28650.1 -61.9 | 0.2%

WEBSITE BSE:523395 NSE : 3M INDIA LTD 10 May, 16:01

Market Cap ₹32274 Cr.

Stock P/E 59.1

P/B 16.3

Current Price ₹28650.1

Book Value ₹ 1753.7

Face Value 10

52W High ₹39809.7

Dividend Yield 3.32%

52W Low ₹ 23001

Edit Ratio

3M India Research see more...

Overview Inc. Year: 1987Industry: Diversified

3M India Ltd is a various technology and science company. Its Safety & Industrial section offers products, consisting of vinyl, polyester, foil and distinctiveness business tapes and adhesives. Its Health Care segment gives clinical and surgical substances, medical gadgets, skin and wound care and contamination prevention products and solutions, drug shipping systems, dental and orthodontic merchandise and meals protection merchandise. Its Transportation & Electronics segment offers private safety merchandise, brand and asset safety solutions, border control products, passive fireplace protection merchandise for industries and industrial establishments, track and trace merchandise, cleaning and hygiene merchandise for the hospitality industry. Its Consumer section gives Scotch brand, addressing the house and workplace tapes, adhesives, packaging protection systems, Post-it brand with a product variety of note pads, dispensers, flagging solution, labels and Scotchguard emblem addressing the stain safety marketplace.

3M India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

3M India Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	840	826	926	944	977	993	1046	1050	1040	1006
Other Income	8	8	9	11	35	12	10	15	17	17
Total Income	849	834	935	955	1011	1005	1056	1065	1057	1022
Total Expenditure	748	731	768	827	854	822	852	877	847	827
Operating Profit	101	103	167	128	158	183	204	188	210	195
Interest	1	0	2	1	0	1	6	1	1	1
Depreciation	13	14	13	14	15	15	14	14	13	13
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	87	89	151	113	143	167	184	173	196	181
Provision for Tax	22	22	40	29	36	43	49	44	50	46
Profit After Tax	64	67	111	84	106	125	136	129	146	135
Adjustments	0	-0	0	0	0	0	-0	0	0	-0
Profit After Adjustments	64	67	111	84	106	125	136	129	146	135
Adjusted Earnings Per Share	57	59.2	98.5	74.8	94.3	110.8	120.5	114.7	129.7	120.1

3M India Profit & Loss

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	2710	3017	2987	2605	3336	3959	4142
Other Income	45	37	46	25	37	68	59
Total Income	2755	3054	3032	2630	3373	4027	4200
Total Expenditure	2211	2481	2537	2345	2947	3355	3403
Operating Profit	543	572	496	284	426	672	797
Interest	2	1	4	2	4	7	9
Depreciation	44	44	59	62	55	58	54
Exceptional Income / Expenses	0	0	0	0	0	0	0
Profit Before Tax	498	528	433	220	368	607	734
Provision for Tax	175	184	110	58	96	156	189
Profit After Tax	323	343	322	162	272	451	546
Adjustments	10	23	0	0	0	0	0
Profit After Adjustments	333	366	322	162	272	451	546
Adjusted Earnings Per Share	295.9	325.1	286	144.1	241.4	400.4	485

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	19%	10%	8%	0%
Operating Profit CAGR	58%	11%	4%	0%
PAT CAGR	66%	12%	7%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	21%	5%	5%	22%
ROE Average	23%	15%	19%	21%
ROCE Average	32%	21%	26%	30%

3M India Balance Sheet

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1067	1433	1751	1910	2184	1677
Minority's Interest	0	0	0	0	0	0
Borrowings	5	8	0	0	0	0
Other Non-Current Liabilities	5	-2	27	22	29	29
Total Current Liabilities	1215	649	571	689	760	980
Total Liabilities	2292	2088	2349	2621	2973	2687
Fixed Assets	303	286	306	266	307	338
Other Non-Current Assets	112	145	174	217	229	222
Total Current Assets	1870	1657	1869	2138	2437	2127
Total Assets	2292	2088	2349	2621	2973	2687

3M India Cash Flow

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	795	855	557	781	1062	1328
Cash Flow from Operating Activities	36	253	245	321	327	465
Cash Flow from Investing Activities	25	-553	3	-14	-41	-15
Cash Flow from Financing Activities	-2	3	-25	-25	-21	-980
Net Cash Inflow / Outflow	59	-297	223	282	265	-530
Closing Cash & Cash Equivalent	855	557	781	1062	1328	798

3M India Ratios

#	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	295.91	325.06	285.99	144.14	241.43	400.37
CEPS(Rs)	325.61	343.45	338.66	199.04	290.36	451.57
DPS(Rs)	0	0	0	0	0	950
Book NAV/Share(Rs)	946.92	1271.92	1554.25	1695.79	1938.35	1489.09
Core EBITDA Margin(%)	18.24	17.75	15.06	9.96	11.67	15.26
EBIT Margin(%)	18.28	17.52	14.61	8.54	11.13	15.53
Pre Tax Margin(%)	18.21	17.49	14.48	8.44	11.02	15.34
PAT Margin (%)	11.82	11.37	10.79	6.23	8.15	11.39
Cash Profit Margin (%)	13.42	12.82	12.77	8.61	9.81	12.85
ROA(%)	14.11	15.67	14.52	6.53	9.72	15.94
ROE(%)	30.31	27.46	20.24	8.87	13.29	23.36
ROCE(%)	46.42	41.9	27.29	12.15	18.14	31.84
Receivable days	75.84	69.85	68.49	71.66	55.6	53.6
Inventory Days	49.06	47.11	51.94	62.72	51.76	50.72
Payable days	92.77	81.25	70.29	92.82	90.68	96.65
PER(x)	65.5	74.04	66.14	209.78	81.46	57.47
Price/Book(x)	20.47	18.92	12.17	17.83	10.15	15.45
Dividend Yield(%)	0	0	0	0	0	4.13
EV/Net Sales(x)	7.75	8.81	6.87	12.67	6.24	6.34
EV/Core EBITDA(x)	38.63	46.42	41.42	116.11	48.85	37.36
Net Sales Growth(%)	0	11.33	-1	-12.78	28.06	18.69
EBIT Growth(%)	0	5.75	-17.48	-49.02	66.94	65.58
PAT Growth(%)	0	6.14	-6.11	-49.6	67.49	65.83
EPS Growth(%)	0	9.85	-12.02	-49.6	67.49	65.83
Debt/Equity(x)	0.01	0.01	0	0	0	0
Current Ratio(x)	1.54	2.55	3.27	3.1	3.2	2.17
Quick Ratio(x)	1.24	1.92	2.5	2.44	2.56	1.55
Interest Cover(x)	246.35	470.93	119.12	90.61	99.78	84.55
Total Debt/Mcap(x)	0	0	0	0	0	0

3M India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	75	75	75	75	75	75	75	75	75	75
FII	4.38	4.25	4.13	4.26	4.4	3.72	3.64	3.57	3.56	3.64
DII	7.01	6.54	6.37	6.9	6.9	7.92	8.34	8.45	8.51	8.43
Public	13.61	14.21	14.5	13.84	13.7	13.35	13.02	12.98	12.93	12.92
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.84	0.84	0.84	0.84	0.84	0.84	0.84	0.84	0.84	0.84
FII	0.05	0.05	0.05	0.05	0.05	0.04	0.04	0.04	0.04	0.04
DII	0.08	0.07	0.07	0.08	0.08	0.09	0.09	0.1	0.1	0.1
Public	0.15	0.16	0.16	0.16	0.15	0.15	0.15	0.15	0.15	0.15
Others	0	0	0	0	0	0	0	0	0	0
Total	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13	1.13

Pros

Company is almost debt free.

Cons

Debtor days have increased from 90.68 to 96.65days.
Stock is trading at 16.3 times its book value.
The company has delivered a poor profit growth of 6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

3M India News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

3M India

Add Watchlist

3M India Research see more...

Overview Inc. Year: 1987Industry: Diversified

3M India Share Price

Alert Data

Quarterly Price

Peer Comparison

3M India Quarterly Results

3M India Profit & Loss

Growth Rates

3M India Balance Sheet

3M India Cash Flow

3M India Ratios

3M India Shareholding Pattern

3M India News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!