Sharescart Research Club logo

3M India

₹35580 -117.8 | 0.3%

Market Cap ₹40081 Cr.

Stock P/E 84.2

P/B 24.9

Current Price ₹35580

Book Value ₹ 1429.6

Face Value 10

52W High ₹36958

Dividend Yield 1.5%

52W Low ₹ 25714.4

3M India Research see more...

Overview Inc. Year: 1987Industry: Diversified

3M India Ltd is a various technology and science company. Its Safety & Industrial section offers products, consisting of vinyl, polyester, foil and distinctiveness business tapes and adhesives. Its Health Care segment gives clinical and surgical substances, medical gadgets, skin and wound care and contamination prevention products and solutions, drug shipping systems, dental and orthodontic merchandise and meals protection merchandise. Its Transportation & Electronics segment offers private safety merchandise, brand and asset safety solutions, border control products, passive fireplace protection merchandise for industries and industrial establishments, track and trace merchandise, cleaning and hygiene merchandise for the hospitality industry. Its Consumer section gives Scotch brand, addressing the house and workplace tapes, adhesives, packaging protection systems, Post-it brand with a product variety of note pads, dispensers, flagging solution, labels and Scotchguard emblem addressing the stain safety marketplace.

Read More..

3M India Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

3M India Quarterly Results

#(Fig in Cr.) Mar 2017 Jun 2017 Sep 2017 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 648 689 567 1111 1090 1198 1196 1266
Other Income 16 14 9 18 17 14 15 12
Total Income 664 702 577 1129 1107 1212 1211 1279
Total Expenditure 513 590 475 927 936 971 954 1011
Operating Profit 151 113 102 201 171 240 257 268
Interest 1 0 0 4 3 1 2 2
Depreciation 11 11 10 14 14 14 15 15
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 138 101 92 183 154 225 239 251
Provision for Tax 48 35 32 49 40 154 62 59
Profit After Tax 90 66 60 134 114 71 178 191
Adjustments -90 -66 -60 0 0 0 -0 0
Profit After Adjustments 0 0 0 134 114 71 178 191
Adjusted Earnings Per Share 80.2 58.7 53 118.8 101 63.4 157.7 169.9

3M India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1840 2140 2363 2556 2809 2765 2420 3078 3733 4189 4446 4750
Other Income 14 18 49 44 33 42 27 35 64 86 70 58
Total Income 1855 2157 2412 2600 2842 2806 2447 3113 3798 4275 4516 4809
Total Expenditure 1637 1803 1994 2076 2301 2425 2183 2696 3174 3438 3676 3872
Operating Profit 218 354 418 523 540 381 265 417 624 837 840 936
Interest 4 2 2 2 1 4 2 4 7 3 11 8
Depreciation 50 49 47 42 42 57 60 53 56 53 55 58
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 165 303 369 480 497 320 202 360 561 781 773 869
Provision for Tax 56 108 128 169 174 101 53 94 145 198 297 315
Profit After Tax 108 195 241 311 323 219 149 266 416 583 476 554
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 108 195 241 311 323 219 149 266 416 583 476 554
Adjusted Earnings Per Share 96.2 172.9 213.7 275.7 286.7 194.4 132.5 236.3 369.4 517.9 422.6 492

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% 13% 10% 9%
Operating Profit CAGR 0% 26% 17% 14%
PAT CAGR -18% 21% 17% 16%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -1% 17% 12% 12%
ROE Average 24% 24% 18% 18%
ROCE Average 39% 34% 26% 27%

3M India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 808 988 1226 1537 1860 2075 2222 2489 1948 2147 1846
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 8 6 5 5 7 0 0 0 0 0 0
Other Non-Current Liabilities 328 6 14 10 3 30 23 30 30 14 106
Total Current Liabilities 336 421 679 572 600 532 646 712 914 1059 1043
Total Liabilities 1479 1420 1924 2124 2470 2637 2891 3230 2892 3220 2995
Fixed Assets 388 349 315 285 269 287 248 291 322 332 417
Other Non-Current Assets 355 49 81 97 711 662 702 716 709 219 137
Total Current Assets 737 1022 1527 1742 1490 1688 1941 2224 1861 2668 2433
Total Assets 1479 1420 1924 2124 2470 2637 2891 3230 2892 3220 2995

3M India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 60 114 371 744 789 470 666 937 1207 798 1044
Cash Flow from Operating Activities 177 261 365 29 267 218 312 334 425 643 355
Cash Flow from Investing Activities -4 1 12 18 -590 1 -16 -43 -20 -269 322
Cash Flow from Financing Activities -119 -5 -4 -2 4 -24 -25 -21 -980 -128 -789
Net Cash Inflow / Outflow 54 257 373 45 -319 195 271 269 -575 246 -112
Closing Cash & Cash Equivalent 114 371 744 789 470 666 937 1207 632 1044 933

3M India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 96.17 172.89 213.72 275.66 286.72 194.38 132.53 236.28 369.41 517.9 422.6
CEPS(Rs) 140.21 216.32 255.22 312.77 323.89 245.31 185.51 283.58 419.23 564.89 471.68
DPS(Rs) 0 0 0 0 0 0 0 0 950 685 535
Book NAV/Share(Rs) 717.01 877.12 1088.67 1364.1 1650.7 1841.76 1972.03 2209.28 1729.09 1905.8 1639.13
Core EBITDA Margin(%) 10.57 15.13 15 18.59 18.07 12.29 9.82 12.41 14.99 17.95 17.31
EBIT Margin(%) 8.74 13.73 15.11 18.66 17.75 11.72 8.46 11.8 15.21 18.72 17.65
Pre Tax Margin(%) 8.54 13.63 15.02 18.59 17.71 11.59 8.36 11.68 15.02 18.65 17.4
PAT Margin (%) 5.62 8.76 9.8 12.03 11.5 7.92 6.17 8.65 11.15 13.93 10.71
Cash Profit Margin (%) 8.19 10.96 11.7 13.65 12.99 10 8.63 10.38 12.65 15.19 11.95
ROA(%) 7.55 13.43 14.4 15.34 14.06 8.58 5.4 8.7 13.59 19.09 15.32
ROE(%) 14.38 21.69 21.74 22.48 19.02 11.13 6.95 11.3 18.76 28.5 23.84
ROCE(%) 20.53 33.53 33.24 34.62 29.16 16.41 9.54 15.43 25.6 38.31 39.29
Receivable days 48.68 46.47 53.84 66.31 69.9 69.49 72.92 56.27 52.97 56.55 61.31
Inventory Days 52.42 48.25 46.34 48.03 47.2 52.16 63.44 52.39 49.91 47.89 48.44
Payable days 48.84 58.06 86.62 98.78 79.07 69.49 92.62 92.47 94.66 111.78 108.83
PER(x) 82.86 62.37 54.2 70.32 83.94 97.31 228.16 83.23 62.29 60.35 68.27
Price/Book(x) 11.11 12.29 10.64 14.21 14.58 10.27 15.33 8.9 13.31 16.4 17.6
Dividend Yield(%) 0 0 0 0 0 0 0 0 4.13 2.19 1.85
EV/Net Sales(x) 4.82 5.51 5.21 8.24 9.49 7.47 13.69 6.8 6.77 8.08 7.1
EV/Core EBITDA(x) 40.69 33.27 29.44 40.23 49.32 54.12 125.22 50.28 40.52 40.42 37.58
Net Sales Growth(%) 5.62 16.26 10.44 8.17 9.88 -1.56 -12.46 27.18 21.28 12.21 6.12
EBIT Growth(%) 101.13 81.13 21.66 29.65 3.51 -35.01 -36.77 77.34 56.3 38.13 0.02
PAT Growth(%) 152.01 79.77 23.62 28.98 4.01 -32.2 -31.82 78.28 56.34 40.2 -18.4
EPS Growth(%) 152.01 79.77 23.62 28.98 4.01 -32.2 -31.82 78.28 56.34 40.2 -18.4
Debt/Equity(x) 0.02 0.01 0.01 0.01 0.01 0 0 0 0 0 0
Current Ratio(x) 2.19 2.43 2.25 3.04 2.48 3.17 3 3.12 2.04 2.52 2.33
Quick Ratio(x) 1.31 1.73 1.76 2.44 1.85 2.4 2.34 2.49 1.42 2.02 1.71
Interest Cover(x) 41.98 135.8 163.52 248.17 456.63 89.73 84.23 99.94 79.99 243.88 70.21
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

3M India Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 75 75 75 75 75 75 75 75 75 75
FII 3.64 3.57 3.56 3.64 3.77 4.07 4.01 3.78 3.84 3.43
DII 8.34 8.45 8.51 8.43 8.27 8.13 8.13 8.06 8.09 8.11
Public 13.02 12.98 12.93 12.92 12.95 12.81 12.86 13.16 13.07 13.46
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Debtor days have improved from 111.78 to 108.83days.
  • Company is almost debt free.

Cons

  • Stock is trading at 24.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

3M India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....