Market Cap ₹32094 Cr.
Stock P/E 55
P/B 13.9
Current Price ₹28490
Book Value ₹ 2045.3
Face Value 10
52W High ₹41000
Dividend Yield 2.44%
52W Low ₹ 25714.4
3M India Ltd is a various technology and science company. Its Safety & Industrial section offers products, consisting of vinyl, polyester, foil and distinctiveness business tapes and adhesives. Its Health Care segment gives clinical and surgical substances, medical gadgets, skin and wound care and contamination prevention products and solutions, drug shipping systems, dental and orthodontic merchandise and meals protection merchandise. Its Transportation & Electronics segment offers private safety merchandise, brand and asset safety solutions, border control products, passive fireplace protection merchandise for industries and industrial establishments, track and trace merchandise, cleaning and hygiene merchandise for the hospitality industry. Its Consumer section gives Scotch brand, addressing the house and workplace tapes, adhesives, packaging protection systems, Post-it brand with a product variety of note pads, dispensers, flagging solution, labels and Scotchguard emblem addressing the stain safety marketplace.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 926 | 944 | 977 | 993 | 1046 | 1050 | 1040 | 1006 | 1095 | 1047 |
| Other Income | 9 | 11 | 35 | 12 | 10 | 15 | 17 | 17 | 30 | 22 |
| Total Income | 935 | 955 | 1011 | 1005 | 1056 | 1065 | 1057 | 1022 | 1125 | 1068 |
| Total Expenditure | 768 | 827 | 854 | 822 | 852 | 877 | 847 | 827 | 880 | 841 |
| Operating Profit | 167 | 128 | 158 | 183 | 204 | 188 | 210 | 195 | 245 | 227 |
| Interest | 2 | 1 | 0 | 1 | 6 | 1 | 1 | 1 | 1 | 3 |
| Depreciation | 13 | 14 | 15 | 15 | 14 | 14 | 13 | 13 | 13 | 14 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 151 | 113 | 143 | 167 | 184 | 173 | 196 | 181 | 231 | 211 |
| Provision for Tax | 40 | 29 | 36 | 43 | 49 | 44 | 50 | 46 | 58 | 54 |
| Profit After Tax | 111 | 84 | 106 | 125 | 136 | 129 | 146 | 135 | 173 | 157 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 111 | 84 | 106 | 125 | 136 | 129 | 146 | 135 | 173 | 157 |
| Adjusted Earnings Per Share | 98.5 | 74.8 | 94.3 | 110.8 | 120.5 | 114.7 | 129.7 | 120.1 | 153.4 | 139.5 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 2710 | 3017 | 2987 | 2605 | 3336 | 3959 | 4189 | 4188 |
| Other Income | 45 | 37 | 46 | 25 | 37 | 68 | 86 | 86 |
| Total Income | 2755 | 3054 | 3032 | 2630 | 3373 | 4027 | 4275 | 4272 |
| Total Expenditure | 2211 | 2481 | 2537 | 2345 | 2947 | 3355 | 3438 | 3395 |
| Operating Profit | 543 | 572 | 496 | 284 | 426 | 672 | 837 | 877 |
| Interest | 2 | 1 | 4 | 2 | 4 | 7 | 3 | 6 |
| Depreciation | 44 | 44 | 59 | 62 | 55 | 58 | 53 | 53 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 498 | 528 | 433 | 220 | 368 | 607 | 781 | 819 |
| Provision for Tax | 175 | 184 | 110 | 58 | 96 | 156 | 198 | 208 |
| Profit After Tax | 323 | 343 | 322 | 162 | 272 | 451 | 583 | 611 |
| Adjustments | 10 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 333 | 366 | 322 | 162 | 272 | 451 | 583 | 611 |
| Adjusted Earnings Per Share | 295.9 | 325.1 | 286 | 144.1 | 241.4 | 400.4 | 517.9 | 542.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 6% | 17% | 7% | 0% |
| Operating Profit CAGR | 25% | 43% | 8% | 0% |
| PAT CAGR | 29% | 53% | 11% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | 13% | 9% | 13% |
| ROE Average | 31% | 22% | 19% | 22% |
| ROCE Average | 41% | 30% | 26% | 31% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1067 | 1433 | 1751 | 1910 | 2184 | 1677 | 2147 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 8 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 5 | -2 | 27 | 22 | 29 | 29 | 14 |
| Total Current Liabilities | 1215 | 649 | 571 | 689 | 760 | 980 | 1059 |
| Total Liabilities | 2292 | 2088 | 2349 | 2621 | 2973 | 2687 | 3220 |
| Fixed Assets | 303 | 286 | 306 | 266 | 307 | 338 | 332 |
| Other Non-Current Assets | 112 | 145 | 174 | 217 | 229 | 222 | 219 |
| Total Current Assets | 1870 | 1657 | 1869 | 2138 | 2437 | 2127 | 2668 |
| Total Assets | 2292 | 2088 | 2349 | 2621 | 2973 | 2687 | 3220 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 795 | 855 | 557 | 781 | 1062 | 1328 | 798 |
| Cash Flow from Operating Activities | 36 | 253 | 245 | 321 | 327 | 465 | 643 |
| Cash Flow from Investing Activities | 25 | -553 | 3 | -14 | -41 | -15 | -269 |
| Cash Flow from Financing Activities | -2 | 3 | -25 | -25 | -21 | -980 | -128 |
| Net Cash Inflow / Outflow | 59 | -297 | 223 | 282 | 265 | -530 | 246 |
| Closing Cash & Cash Equivalent | 855 | 557 | 781 | 1062 | 1328 | 798 | 1044 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 295.91 | 325.06 | 285.99 | 144.14 | 241.43 | 400.37 | 517.9 |
| CEPS(Rs) | 325.61 | 343.45 | 338.66 | 199.04 | 290.36 | 451.57 | 564.89 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 950 | 685 |
| Book NAV/Share(Rs) | 946.92 | 1271.92 | 1554.25 | 1695.79 | 1938.35 | 1489.09 | 1905.8 |
| Core EBITDA Margin(%) | 18.24 | 17.75 | 15.06 | 9.96 | 11.67 | 15.26 | 17.95 |
| EBIT Margin(%) | 18.28 | 17.52 | 14.61 | 8.54 | 11.13 | 15.53 | 18.72 |
| Pre Tax Margin(%) | 18.21 | 17.49 | 14.48 | 8.44 | 11.02 | 15.34 | 18.65 |
| PAT Margin (%) | 11.82 | 11.37 | 10.79 | 6.23 | 8.15 | 11.39 | 13.93 |
| Cash Profit Margin (%) | 13.42 | 12.82 | 12.77 | 8.61 | 9.81 | 12.85 | 15.19 |
| ROA(%) | 14.11 | 15.67 | 14.52 | 6.53 | 9.72 | 15.94 | 19.75 |
| ROE(%) | 30.31 | 27.46 | 20.24 | 8.87 | 13.29 | 23.36 | 30.51 |
| ROCE(%) | 46.42 | 41.9 | 27.29 | 12.15 | 18.14 | 31.84 | 41.02 |
| Receivable days | 75.84 | 69.85 | 68.49 | 71.66 | 55.6 | 53.6 | 58.29 |
| Inventory Days | 49.06 | 47.11 | 51.94 | 62.72 | 51.76 | 50.72 | 49.77 |
| Payable days | 92.77 | 81.25 | 70.29 | 92.82 | 90.68 | 96.65 | 115.62 |
| PER(x) | 65.5 | 74.04 | 66.14 | 209.78 | 81.46 | 57.47 | 60.35 |
| Price/Book(x) | 20.47 | 18.92 | 12.17 | 17.83 | 10.15 | 15.45 | 16.4 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 4.13 | 2.19 |
| EV/Net Sales(x) | 7.75 | 8.81 | 6.87 | 12.67 | 6.24 | 6.34 | 8.08 |
| EV/Core EBITDA(x) | 38.63 | 46.42 | 41.42 | 116.11 | 48.85 | 37.36 | 40.42 |
| Net Sales Growth(%) | 0 | 11.33 | -1 | -12.78 | 28.06 | 18.69 | 5.81 |
| EBIT Growth(%) | 0 | 5.75 | -17.48 | -49.02 | 66.94 | 65.58 | 27.61 |
| PAT Growth(%) | 0 | 6.14 | -6.11 | -49.6 | 67.49 | 65.83 | 29.36 |
| EPS Growth(%) | 0 | 9.85 | -12.02 | -49.6 | 67.49 | 65.83 | 29.36 |
| Debt/Equity(x) | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.54 | 2.55 | 3.27 | 3.1 | 3.2 | 2.17 | 2.52 |
| Quick Ratio(x) | 1.24 | 1.92 | 2.5 | 2.44 | 2.56 | 1.55 | 2.02 |
| Interest Cover(x) | 246.35 | 470.93 | 119.12 | 90.61 | 99.78 | 84.55 | 243.88 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 4.4 | 3.72 | 3.64 | 3.57 | 3.56 | 3.64 | 3.77 | 4.07 | 4.01 | 3.78 |
| DII | 6.9 | 7.92 | 8.34 | 8.45 | 8.51 | 8.43 | 8.27 | 8.13 | 8.13 | 8.06 |
| Public | 13.7 | 13.35 | 13.02 | 12.98 | 12.93 | 12.92 | 12.95 | 12.81 | 12.86 | 13.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| FII | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 |
| DII | 0.08 | 0.09 | 0.09 | 0.1 | 0.1 | 0.1 | 0.09 | 0.09 | 0.09 | 0.09 |
| Public | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
