Mining & Minerals · Founded 1987 · www.20microns.com · BSE 533022 · NSE 20 MICRONS · ISIN INE144J01027
No Notes Added Yet
Business
20 Microns Ltd. is a leading Indian producer and supplier of industrial minerals and specialty chemicals. The company is primarily involved in mining, processing, and delivering a diverse range of non-metallic mineral products such as Ground Calcium Carbonate (GCC), Talc, Barites, Kaolin, Silica, and other natural and synthetic minerals. These products serve as essential raw materials and additives for various industries, including paints & coatings, plastics, paper, rubber, ceramics, textiles, cosmetics, pharmaceuticals, and agriculture. The core business model revolves around adding value through extensive processing, micronization, and surface treatment to meet specific industrial application requirements, thereby generating revenue from the sale of these processed mineral products and specialty chemicals.
Revenue Mix
While specific percentage breakdowns are not publicly detailed for all sub-segments, 20 Microns' revenue primarily stems from two broad categories:
Industrial Minerals: This forms the bulk of the revenue, encompassing products like Ground Calcium Carbonate (GCC), Precipitated Calcium Carbonate (PCC), Talc, Barites, Kaolin, Silica, Dolomite, and Mica. These are tailored for various end-user industries.
Specialty Chemicals: The company also offers a range of specialty additives and chemicals derived from or complementing its mineral portfolio, providing enhanced performance properties for industrial applications.
Industry
The industrial minerals sector in India is characterized by a mix of organized and unorganized players, with significant demand driven by the country's industrial growth and infrastructure development. It is largely a B2B segment, where product quality, consistency, and application-specific customization are critical. 20 Microns is positioned as one of India's largest producers of white minerals, particularly known for its micronized minerals and specialty products. Its integrated operations, from sourcing/mining to advanced processing and a wide product portfolio, give it a significant standing among key suppliers to diverse manufacturing sectors.
MOAT
20 Microns possesses several competitive advantages:
Scale & Product Diversity: As one of the largest players in India with a comprehensive product range, it can cater to varied customer needs and offer integrated solutions.
Integrated Operations: Control over the entire value chain, from sourcing/mining to advanced processing (micronization, surface treatment), ensures quality consistency, cost efficiency, and reliable supply.
R&D and Customization: Investment in R&D allows the company to develop application-specific and high-performance specialty products, creating switching costs for customers who rely on tailored solutions.
Customer Relationships & Brand Recognition: Long-standing relationships with a broad customer base across multiple industries in India and internationally, built on product quality and technical support.
Growth Drivers
Industrial Growth & Infrastructure: Robust demand from core sectors like paints, plastics, paper, construction, and automotive, driven by India's economic growth and infrastructure spending.
Specialty Products & High-Value Applications: Increasing focus on R&D for specialty minerals and chemicals catering to advanced applications and higher-margin segments.
Import Substitution: Opportunity to replace imported mineral products with locally manufactured alternatives, driven by government initiatives and cost efficiencies.
Export Potential: Leveraging its quality and scale to expand into international markets for specific high-demand industrial minerals.
Diversification: Expanding into new mineral types or new end-user industries can open up additional revenue streams.
Risks
Raw Material Availability & Cost Fluctuations: Dependence on mining leases and the potential for volatility in the cost or availability of critical raw materials.
Regulatory & Environmental Compliance: Stringent mining regulations, environmental clearances, and evolving sustainability norms can impact operations and costs.
Commodity Price Volatility: Although specialized, the underlying nature of minerals can expose the company to price fluctuations driven by global supply-demand dynamics.
Competition: Intense competition from both organized and unorganized players, including imports, can pressure pricing and margins.
Dependency on End-User Industries: Cyclical downturns or slowdowns in key client industries (e.g., construction, automotive, paints) can impact demand for its products.
Technological Obsolescence: While unlikely for core minerals, new materials or processes could potentially reduce demand for certain conventional mineral applications.
Management & Ownership
20 Microns Ltd. is a promoter-driven company, a common structure among Indian businesses. The promoter group typically holds a significant stake, indicating a strong alignment between management and shareholder interests. The management team generally comprises experienced professionals with a deep understanding of the industrial minerals sector, often having a long tenure with the company, which contributes to stability and strategic direction. The ownership structure reflects a commitment from the founding family to the company's long-term growth and operational excellence.
Outlook
20 Microns is well-positioned to benefit from India's sustained industrialization and infrastructure development, which drives consistent demand for its diverse range of industrial minerals and specialty chemicals. Its integrated operations, focus on value-added products, and established market presence provide a solid foundation for growth. The company's emphasis on R&D for specialty products and potential for import substitution could lead to margin expansion and market share gains. However, the business faces inherent risks associated with raw material sourcing, regulatory environment, and the cyclical nature of its end-user industries. While commodity price volatility and intense competition remain ongoing challenges, the company's strategic focus on customization and quality, coupled with a diversified product portfolio, provides resilience against these headwinds, offering a balanced outlook for sustained performance with growth opportunities.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 212 | 231 | 240 | 215 | 227 | 247 | 231 | 215 | 261 | 245 |
| Other Income | 1 | 2 | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 1 |
| Total Income | 213 | 232 | 241 | 216 | 228 | 248 | 232 | 216 | 263 | 246 |
| Total Expenditure | 186 | 201 | 209 | 188 | 198 | 215 | 199 | 187 | 229 | 212 |
| Operating Profit | 28 | 32 | 32 | 28 | 29 | 33 | 33 | 29 | 34 | 34 |
| Interest | 5 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 4 |
| Depreciation | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -1 | -0 | -0 | 0 | -0 | -0 | 0 |
| Profit Before Tax | 19 | 24 | 23 | 17 | 19 | 23 | 23 | 20 | 25 | 24 |
| Provision for Tax | 6 | 6 | 6 | 4 | 4 | 6 | 6 | 5 | 7 | 6 |
| Profit After Tax | 14 | 18 | 16 | 13 | 15 | 17 | 17 | 15 | 18 | 18 |
| Adjustments | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Profit After Adjustments | 14 | 18 | 16 | 13 | 15 | 17 | 17 | 15 | 18 | 18 |
| Adjusted Earnings Per Share | 3.9 | 5.1 | 4.7 | 3.7 | 4.3 | 4.8 | 4.9 | 4.2 | 5 | 5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 360 | 394 | 427 | 480 | 529 | 484 | 613 | 702 | 777 | 913 | 954 | 952 |
| Other Income | 4 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 5 | 4 | 6 | 7 |
| Total Income | 363 | 396 | 430 | 482 | 532 | 486 | 615 | 705 | 782 | 917 | 960 | 957 |
| Total Expenditure | 313 | 339 | 367 | 411 | 463 | 425 | 534 | 616 | 672 | 795 | 831 | 827 |
| Operating Profit | 50 | 57 | 62 | 71 | 69 | 61 | 82 | 89 | 110 | 121 | 129 | 130 |
| Interest | 25 | 24 | 22 | 22 | 22 | 25 | 20 | 18 | 17 | 18 | 17 | 16 |
| Depreciation | 10 | 10 | 10 | 10 | 13 | 14 | 14 | 14 | 14 | 18 | 21 | 20 |
| Exceptional Income / Expenses | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -0 | 0 |
| Profit Before Tax | 15 | 23 | 28 | 38 | 35 | 22 | 48 | 57 | 77 | 83 | 91 | 92 |
| Provision for Tax | 3 | 7 | 9 | 13 | 10 | -1 | 13 | 15 | 21 | 20 | 24 | 24 |
| Profit After Tax | 11 | 16 | 19 | 25 | 24 | 23 | 35 | 42 | 56 | 62 | 67 | 68 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 11 | 16 | 19 | 25 | 24 | 23 | 35 | 42 | 56 | 62 | 67 | 68 |
| Adjusted Earnings Per Share | 3.1 | 4.5 | 5.3 | 7.1 | 6.8 | 6.5 | 9.8 | 11.9 | 15.9 | 17.7 | 18.9 | 19.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 11% | 15% | 10% |
| Operating Profit CAGR | 7% | 13% | 16% | 10% |
| PAT CAGR | 8% | 17% | 24% | 20% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -13% | 11% | 25% | 17% |
| ROE Average | 15% | 16% | 16% | 15% |
| ROCE Average | 18% | 20% | 20% | 19% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 87 | 125 | 143 | 167 | 188 | 214 | 251 | 294 | 353 | 429 | 484 |
| Minority's Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 3 |
| Borrowings | 72 | 64 | 58 | 46 | 39 | 24 | 28 | 19 | 12 | 22 | 17 |
| Other Non-Current Liabilities | 15 | 21 | 24 | 29 | 34 | 26 | 28 | 30 | 32 | 38 | 34 |
| Total Current Liabilities | 170 | 167 | 171 | 192 | 193 | 204 | 215 | 192 | 222 | 268 | 240 |
| Total Liabilities | 345 | 378 | 398 | 435 | 455 | 468 | 524 | 535 | 621 | 762 | 778 |
| Fixed Assets | 151 | 177 | 185 | 195 | 201 | 203 | 207 | 213 | 212 | 284 | 296 |
| Other Non-Current Assets | 21 | 28 | 25 | 23 | 27 | 20 | 33 | 35 | 44 | 56 | 42 |
| Total Current Assets | 173 | 173 | 188 | 217 | 227 | 245 | 283 | 287 | 361 | 419 | 440 |
| Total Assets | 345 | 378 | 398 | 435 | 455 | 468 | 524 | 535 | 621 | 762 | 778 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 10 | 4 | 7 | 5 | 7 | 7 | 4 | 13 | 20 | 49 | 31 |
| Cash Flow from Operating Activities | 25 | 44 | 61 | 53 | 45 | 52 | 35 | 63 | 54 | 32 | 104 |
| Cash Flow from Investing Activities | -6 | -9 | -18 | -19 | -16 | -9 | -23 | -18 | -23 | -59 | -31 |
| Cash Flow from Financing Activities | -26 | -34 | -44 | -33 | -30 | -45 | -4 | -38 | -3 | 10 | -30 |
| Net Cash Inflow / Outflow | -6 | 2 | -1 | 2 | -1 | -2 | 9 | 8 | 28 | -17 | 42 |
| Closing Cash & Cash Equivalent | 4 | 7 | 5 | 7 | 6 | 4 | 13 | 20 | 49 | 31 | 74 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.11 | 4.49 | 5.34 | 7.08 | 6.83 | 6.51 | 9.8 | 11.85 | 15.89 | 17.68 | 18.94 |
| CEPS(Rs) | 6.03 | 7.41 | 8.29 | 10.06 | 10.4 | 10.44 | 13.72 | 15.8 | 19.98 | 22.88 | 24.71 |
| DPS(Rs) | 0 | 0 | 0.75 | 0 | 0.6 | 0 | 0 | 0.75 | 1.25 | 1.25 | 1.25 |
| Book NAV/Share(Rs) | 24.75 | 35.36 | 40.65 | 47.46 | 53.22 | 60.78 | 71.27 | 83.2 | 100.02 | 121.68 | 137.05 |
| Core EBITDA Margin(%) | 12.32 | 13.52 | 13.87 | 14.36 | 12.42 | 12.05 | 12.94 | 12.21 | 13.5 | 12.85 | 12.9 |
| EBIT Margin(%) | 10.6 | 11.47 | 11.68 | 12.58 | 10.57 | 9.73 | 11.06 | 10.68 | 12.06 | 11.04 | 11.3 |
| Pre Tax Margin(%) | 3.87 | 5.64 | 6.5 | 8.02 | 6.51 | 4.48 | 7.76 | 8.15 | 9.89 | 9.05 | 9.51 |
| PAT Margin (%) | 2.95 | 3.89 | 4.39 | 5.22 | 4.55 | 4.74 | 5.66 | 5.98 | 7.21 | 6.84 | 6.99 |
| Cash Profit Margin (%) | 5.68 | 6.38 | 6.78 | 7.4 | 6.91 | 7.59 | 7.89 | 7.94 | 9.06 | 8.84 | 9.14 |
| ROA(%) | 3.22 | 4.4 | 4.88 | 6.02 | 5.44 | 4.98 | 7 | 7.93 | 9.72 | 9.04 | 8.66 |
| ROE(%) | 13.97 | 15.01 | 14.11 | 16.11 | 13.61 | 11.44 | 14.91 | 15.4 | 17.37 | 15.97 | 14.6 |
| ROCE(%) | 16.33 | 17.92 | 18.39 | 21.54 | 18.91 | 15.16 | 19.75 | 19.54 | 21.72 | 19.23 | 17.83 |
| Receivable days | 51.4 | 51.6 | 53.44 | 51.78 | 52.16 | 64.77 | 56.6 | 51.38 | 52.28 | 53.68 | 61.2 |
| Inventory Days | 66.26 | 61.38 | 59.14 | 59.3 | 62.35 | 74.58 | 68.26 | 63.47 | 53.47 | 54.45 | 57.77 |
| Payable days | 135.97 | 107.02 | 105.14 | 102.41 | 100.83 | 130.26 | 110.2 | 88.91 | 61.85 | 48.93 | 46.55 |
| PER(x) | 8.9 | 7.82 | 9.15 | 5.39 | 3.76 | 5.41 | 7.55 | 6.26 | 9.04 | 10.83 | 7.07 |
| Price/Book(x) | 1.12 | 0.99 | 1.2 | 0.8 | 0.48 | 0.58 | 1.04 | 0.89 | 1.44 | 1.57 | 0.98 |
| Dividend Yield(%) | 0 | 0 | 1.54 | 0 | 2.33 | 0 | 0 | 1.01 | 0.87 | 0.65 | 0.93 |
| EV/Net Sales(x) | 0.7 | 0.67 | 0.69 | 0.51 | 0.38 | 0.45 | 0.59 | 0.48 | 0.72 | 0.86 | 0.56 |
| EV/Core EBITDA(x) | 5.04 | 4.59 | 4.73 | 3.43 | 2.94 | 3.53 | 4.47 | 3.77 | 5.13 | 6.51 | 4.14 |
| Net Sales Growth(%) | 0.41 | 9.6 | 8.38 | 12.31 | 10.35 | -8.65 | 26.82 | 14.43 | 10.8 | 17.4 | 4.5 |
| EBIT Growth(%) | 66.9 | 18.31 | 7.26 | 19.74 | -7.08 | -15.85 | 43.81 | 10.44 | 25.2 | 7.47 | 6.93 |
| PAT Growth(%) | 544.33 | 43.95 | 18.88 | 32.29 | -3.45 | -4.82 | 50.92 | 20.83 | 33.84 | 11.26 | 6.7 |
| EPS Growth(%) | 520.89 | 44.15 | 18.91 | 32.63 | -3.46 | -4.75 | 50.56 | 20.92 | 34.08 | 11.25 | 7.13 |
| Debt/Equity(x) | 1.87 | 1.2 | 0.91 | 0.71 | 0.63 | 0.47 | 0.48 | 0.35 | 0.33 | 0.35 | 0.3 |
| Current Ratio(x) | 1.02 | 1.04 | 1.1 | 1.13 | 1.18 | 1.2 | 1.32 | 1.49 | 1.63 | 1.56 | 1.83 |
| Quick Ratio(x) | 0.61 | 0.63 | 0.68 | 0.7 | 0.67 | 0.71 | 0.72 | 0.89 | 1.12 | 0.97 | 1.24 |
| Interest Cover(x) | 1.58 | 1.97 | 2.25 | 2.76 | 2.6 | 1.86 | 3.35 | 4.22 | 5.57 | 5.55 | 6.29 |
| Total Debt/Mcap(x) | 1.67 | 1.2 | 0.76 | 0.88 | 1.31 | 0.82 | 0.46 | 0.39 | 0.23 | 0.22 | 0.31 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.95 | 44.99 | 45.04 | 45.04 | 45.04 | 45.04 | 45.04 | 45.04 | 45.04 | 45.04 |
| FII | 0.78 | 1 | 0.87 | 0.84 | 0.88 | 0.26 | 0.26 | 0.41 | 0.41 | 1.03 |
| DII | 0.06 | 0.02 | 0.02 | 0.15 | 0.15 | 0.18 | 0.07 | 0.11 | 0.07 | 0.07 |
| Public | 54.21 | 53.98 | 54.07 | 53.96 | 53.93 | 54.52 | 54.63 | 54.44 | 54.48 | 53.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 |
| FII | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 |
| DII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Public | 1.91 | 1.9 | 1.91 | 1.9 | 1.9 | 1.92 | 1.93 | 1.92 | 1.92 | 1.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +4% | +11% | +15% | +10% |
| Operating Profit CAGR | +7% | +13% | +16% | +10% |
| PAT CAGR | +8% | +17% | +24% | +20% |
| Share Price CAGR | -13% | +11% | +25% | +17% |
| ROE Average | +15% | +16% | +16% | +15% |
| ROCE Average | +18% | +20% | +20% | +19% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.95 | 44.99 | 45.04 | 45.04 | 45.04 | 45.04 | 45.04 | 45.04 | 45.04 | 45.04 |
| FII | 0.78 | 1 | 0.87 | 0.84 | 0.88 | 0.26 | 0.26 | 0.41 | 0.41 | 1.03 |
| DII | 0.06 | 0.02 | 0.02 | 0.15 | 0.15 | 0.18 | 0.07 | 0.11 | 0.07 | 0.07 |
| Public | 54.21 | 53.98 | 54.07 | 53.96 | 53.93 | 54.52 | 54.63 | 54.44 | 54.48 | 53.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 |
| FII | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 |
| DII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Public | 1.91 | 1.9 | 1.91 | 1.9 | 1.9 | 1.92 | 1.93 | 1.92 | 1.92 | 1.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.