Market Cap ₹47836 Cr.
Stock P/E 102.1
P/B 13.2
Current Price ₹1305
Book Value ₹ 99.2
Face Value 10
52W High ₹1660
Dividend Yield 0.4%
52W Low ₹ 450.5
Bharat Dynamics Limited (BDL) designs and manufactures under water guided weapon structures. The Company's merchandise include Milan-2T, Konkurs M anti-tank guided missile (ATGM), Invar (3 UBK 20) ATGM, Akash, Advanced Light Weight Torpedo (TAL), Torpedo Counter Measure System (C303), Counter Measures Dispensing System (CMDS) and Infrared Interference Indicator (IRII). Milan - 2T is a man portable Infantry second generation ATGM, to smash tanks equipped with explosive reactive armour, moving and stationery targets. Konkurs M ATGM is a 2nd technology, semiautomatic, anti-tank, tube launched, optically tracked, wire guided and aero-dynamically managed missile. Invar (three UBK 20) ATGM is weapon fired from the Gun barrel of T 90 Tank. Akash is a medium range surface-to-air missile. Advanced Light Weight Torpedo (TAL) may be launched from a ship or a helicopter. The C303 is torpedo counter degree gadget for submarine, effective towards any type of Light Weight Torpedo (LWT).
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | TTM |
---|---|
Net Sales | |
Other Income | |
Total Income | |
Total Expenditure | |
Operating Profit | |
Interest | |
Depreciation | |
Exceptional Income / Expenses | |
Profit Before Tax | |
Provision for Tax | |
Profit After Tax | |
Adjustments | |
Profit After Adjustments | |
Adjusted Earnings Per Share |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 127% | 92% | 55% | NA% |
ROE Average | NA% | NA% | NA% | NA% |
ROCE Average | NA% | NA% | NA% | NA% |
#(Fig in Cr.) |
---|
Shareholder's Funds |
Minority's Interest |
Borrowings |
Other Non-Current Liabilities |
Total Current Liabilities |
Total Liabilities |
Fixed Assets |
Other Non-Current Assets |
Total Current Assets |
Total Assets |
#(Fig in Cr.) |
---|
Opening Cash & Cash Equivalents |
Cash Flow from Operating Activities |
Cash Flow from Investing Activities |
Cash Flow from Financing Activities |
Net Cash Inflow / Outflow |
Closing Cash & Cash Equivalent |
# |
---|
Earnings Per Share (Rs) |
CEPS(Rs) |
DPS(Rs) |
Book NAV/Share(Rs) |
Core EBITDA Margin(%) |
EBIT Margin(%) |
Pre Tax Margin(%) |
PAT Margin (%) |
Cash Profit Margin (%) |
ROA(%) |
ROE(%) |
ROCE(%) |
Receivable days |
Inventory Days |
Payable days |
PER(x) |
Price/Book(x) |
Dividend Yield(%) |
EV/Net Sales(x) |
EV/Core EBITDA(x) |
Net Sales Growth(%) |
EBIT Growth(%) |
PAT Growth(%) |
EPS Growth(%) |
Debt/Equity(x) |
Current Ratio(x) |
Quick Ratio(x) |
Interest Cover(x) |
Total Debt/Mcap(x) |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 |
FII | 1.73 | 2.11 | 2.4 | 2.88 | 3.24 | 2.83 | 3.36 | 3.09 | 3.1 | 2.95 |
DII | 17.38 | 16.38 | 14.59 | 13.01 | 12.4 | 14.1 | 13.79 | 12.81 | 13.32 | 12.4 |
Public | 5.96 | 6.59 | 8.08 | 9.18 | 9.43 | 8.15 | 7.93 | 9.17 | 8.66 | 9.72 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 13.73 | 13.73 | 13.73 | 13.73 | 13.73 | 13.73 | 13.73 | 13.73 | 13.73 | 13.73 |
FII | 0.32 | 0.39 | 0.44 | 0.53 | 0.59 | 0.52 | 0.62 | 0.57 | 0.57 | 0.54 |
DII | 3.19 | 3 | 2.67 | 2.38 | 2.27 | 2.58 | 2.53 | 2.35 | 2.44 | 2.27 |
Public | 1.09 | 1.21 | 1.48 | 1.68 | 1.73 | 1.49 | 1.45 | 1.68 | 1.59 | 1.78 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 18.33 | 18.33 | 18.33 | 18.33 | 18.33 | 18.33 | 18.33 | 18.33 | 18.33 | 18.33 |
Pros